Closing prices at the end of each trading day, from 14 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | −6.3 | −10.9 | 108.7 | −13.7 | −25.3 | −25.6 | −26.3 |
| Net income | −6.2 | −11.1 | 100.4 | −13.2 | −28.8 | −25.3 | −13.5 |
| Growth | −113.2% | ||||||
| EPS, diluted | −0.05 | −0.08 | 0.66 | −0.09 | n/a | n/a | n/a |
| Growth | −113.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Capital expenditure | n/a | −0.0 | −0.0 | −0.0 | −0.2 | −0.2 | 0.0 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash and securities | 6.5 | 9.2 | 11.7 | 8.3 | 21.6 | 11.9 | 24.9 |
| Total debt | n/a | 0.4 | 0.0 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 8.8 | 11.7 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 65.6 | 64.3 | 175.7 | 135.1 | 129.2 | 113.8 | 226.8 |
| Debt to equity | n/a | 0.01 | 0.00 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 30 Nov 2019 | FY2020 30 Nov 2020 | FY2021 30 Nov 2021 | FY2022 30 Nov 2022 | FY2023 30 Nov 2023 | FY2024 30 Nov 2024 | FY2025 30 Nov 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 6.5 | 9.2 | 11.7 | 8.3 | 21.6 | 11.9 | 24.9 | |
| 1.8 | 1.8 | 1.8 | 1.8 | n/a | n/a | n/a | |
| 68.3 | 69.4 | 200.2 | 147.3 | 136.9 | 121.0 | 238.0 | |
| Growth | +1.7% | +188.3% | −26.4% | −7.1% | −11.6% | +96.7% | |
| Liabilities | |||||||
| n/a | 0.4 | 0.0 | n/a | n/a | n/a | n/a | |
| calc | n/a | 0.4 | 0.0 | n/a | n/a | n/a | n/a |
| 2.6 | 3.9 | 24.5 | 12.2 | 4.5 | 5.8 | 8.4 | |
| Equity | |||||||
| −51.2 | −59.9 | 41.2 | 28.0 | 20.2 | −4.4 | −7.7 | |
| 65.6 | 64.3 | 175.7 | 135.1 | 129.2 | 113.8 | 226.8 | |
| Growth | −2.0% | +173.2% | −23.1% | −4.3% | −12.0% | +99.4% | |
| Per share and net cash | |||||||
| calc | n/a | 8.8 | 11.7 | n/a | n/a | n/a | n/a |
| n/a | 148.7 | 150.2 | 163.7 | 183.8 | 195.9 | 213.8 | |
| calc | n/a | 0.43 | 1.17 | 0.83 | 0.70 | 0.58 | 1.06 |
Lines marked calc are worked out here from filed figures; point at one for how.