| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 1.1 | 2.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a |
| Growth | +132.3% | +87.8% | −100.0% | |||||||
| Operating income | n/a | −12.4 | −10.7 | −22.4 | −30.2 | n/a | n/a | n/a | n/a | n/a |
| Net income | −17.0 | −12.3 | −9.9 | −20.5 | −28.8 | −32.5 | −17.9 | −6.9 | −7.5 | −10.3 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | 19.80 | 127.80 | 30.00 | 8.08 | 2.39 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −1,139.5% | −525.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −3,630.2% | −1,133.5% | −483.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −2,600.9% | −1,113.3% | −447.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −12.1 | −12.1 | −9.0 | −14.9 | −26.3 | −32.9 | −18.5 | −6.1 | −5.9 | −6.3 |
| Capital expenditure | −0.0 | −0.0 | −0.1 | −0.0 | −0.0 | −0.0 | −0.0 | n/a | n/a | n/a |
| Free cash flow | −12.1 | −12.1 | −9.1 | −14.9 | −26.3 | −32.9 | −18.5 | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.1 | 13.0 | 24.2 | 15.9 | 6.9 | 2.9 | 2.0 | 2.9 | 4.7 | 4.0 |
| Total debt | 0.8 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 2.3 | 13.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 11.1 | 15.8 | 87.9 | 69.9 | 44.2 | 30.5 | 13.4 | 13.9 | 16.3 | 15.8 |
| Debt to equity | 0.07 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.5 | 1.1 | 2.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | |
| Growth | +132.3% | +87.8% | −100.0% | |||||||
| 14.3 | 9.7 | 8.3 | 18.2 | 26.1 | 27.2 | 13.0 | 3.6 | 3.0 | 4.9 | |
| 3.1 | 3.8 | 4.4 | 4.2 | 4.1 | 5.7 | 4.7 | 3.9 | 3.3 | 3.6 | |
| n/a | −12.4 | −10.7 | −22.4 | −30.2 | n/a | n/a | n/a | n/a | n/a | |
| Growth | ||||||||||
| −16.8 | −12.3 | −9.8 | −20.5 | −28.8 | −32.5 | 17.9 | 6.9 | 7.5 | n/a | |
| 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | 0.0 | |
| −17.0 | −12.3 | −9.9 | −20.5 | −28.8 | −32.5 | −17.9 | −6.9 | −7.5 | −10.3 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | 0.97 | 1.35 | 19.80 | 127.80 | 30.00 | 8.08 | 2.39 | |
| n/a | n/a | n/a | n/a | n/a | 19.80 | 127.80 | 30.00 | 8.08 | 2.39 | |
| Growth | +545.5% | −76.5% | −73.1% | −70.4% | ||||||
| n/a | n/a | n/a | n/a | n/a | 1.6 | 0.1 | 0.2 | 0.9 | 4.3 | |
| n/a | n/a | n/a | 21.1 | 21.3 | 1.6 | 0.1 | 0.2 | 0.9 | 4.3 | |
| Growth | +0.8% | −92.3% | −91.5% | +65.2% | +303.3% | +363.2% | ||||
† The diluted share count jumps at 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.