| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 1.1 | 2.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a |
| Growth | +132.3% | +87.8% | −100.0% | |||||||
| Operating income | n/a | −12.4 | −10.7 | −22.4 | −30.2 | n/a | n/a | n/a | n/a | n/a |
| Net income | −17.0 | −12.3 | −9.9 | −20.5 | −28.8 | −32.5 | −17.9 | −6.9 | −7.5 | −10.3 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | 19.80 | 127.80 | 30.00 | 8.08 | 2.39 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −1,139.5% | −525.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −3,630.2% | −1,133.5% | −483.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −2,600.9% | −1,113.3% | −447.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −12.1 | −12.1 | −9.0 | −14.9 | −26.3 | −32.9 | −18.5 | −6.1 | −5.9 | −6.3 |
| Capital expenditure | −0.0 | −0.0 | −0.1 | −0.0 | −0.0 | −0.0 | −0.0 | n/a | n/a | n/a |
| Free cash flow | −12.1 | −12.1 | −9.1 | −14.9 | −26.3 | −32.9 | −18.5 | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.1 | 13.0 | 24.2 | 15.9 | 6.9 | 2.9 | 2.0 | 2.9 | 4.7 | 4.0 |
| Total debt | 0.8 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 2.3 | 13.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 11.1 | 15.8 | 87.9 | 69.9 | 44.2 | 30.5 | 13.4 | 13.9 | 16.3 | 15.8 |
| Debt to equity | 0.07 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | −1,139.5% | −525.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −3,607.5% | −1,133.5% | −479.9% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −3,630.2% | −1,133.5% | −483.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −2,600.9% | −1,113.3% | −447.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 3,055.9% | 889.4% | 407.9% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 659.1% | 350.1% | 217.9% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 3.6% | 1.1% | 4.4% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| −153.1% | −77.9% | −11.2% | −29.3% | −65.2% | −106.5% | −133.1% | −49.8% | −46.0% | −65.3% | |
| −103.1% | −62.6% | −10.9% | −26.5% | −54.9% | −88.7% | −107.9% | −41.6% | −40.6% | −55.3% | |
| Balance and payout | ||||||||||
| 0.07 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |