Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.24 | 8.92 | 6.79 | 6.58 | 4.54 | 7.58 | 11.15 | 9.75 | 8.69 | 8.71 |
| Growth | +8.3% | −23.9% | −3.1% | −31.0% | +67.1% | +47.0% | −12.5% | −10.9% | +0.3% | |
| Operating income | −0.15 | 0.12 | 0.20 | 0.14 | 0.19 | 0.14 | 0.46 | 0.24 | 0.25 | 0.23 |
| Net income | −0.20 | 0.06 | 0.10 | 0.04 | 0.10 | 0.06 | 0.36 | 0.15 | 0.11 | 0.10 |
| Growth | +76.9% | −65.5% | +185.0% | −40.5% | +495.8% | −57.9% | −27.7% | −11.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 6.6% | 6.5% | 9.6% | 10.1% | 15.9% | 9.5% | 9.8% | 10.0% | 12.2% | 12.2% |
| Operating margin | −1.8% | 1.3% | 2.9% | 2.1% | 4.2% | 1.9% | 4.1% | 2.5% | 2.9% | 2.7% |
| Net margin | −2.4% | 0.7% | 1.5% | 0.5% | 2.3% | 0.8% | 3.2% | 1.6% | 1.3% | 1.1% |
| Free cash flow margin | −2.3% | 3.3% | 1.5% | 0.2% | 5.2% | −0.7% | 3.3% | 4.3% | −0.8% | 2.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.12 | 0.35 | 0.17 | 0.09 | 0.31 | 0.05 | 0.48 | 0.51 | 0.03 | 0.28 |
| Capital expenditure | −0.07 | −0.05 | −0.07 | −0.08 | −0.08 | −0.10 | −0.11 | −0.09 | −0.10 | −0.09 |
| Free cash flow | −0.19 | 0.30 | 0.10 | 0.01 | 0.24 | −0.05 | 0.37 | 0.42 | −0.07 | 0.19 |
| Growth | −66.6% | −88.4% | +1,947.1% | −121.8% | +13.5% | −116.9% | ||||
| Buybacks | n/a | n/a | n/a | n/a | −0.00 | −0.00 | −0.00 | −0.00 | −0.01 | −0.01 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −0.12 | 0.35 | 0.17 | 0.09 | 0.31 | 0.05 | 0.48 | 0.51 | 0.03 | 0.28 | |
| Growth | −51.5% | −44.1% | +231.1% | −83.9% | +855.8% | +6.8% | −93.8% | +801.3% | ||
| Investment | ||||||||||
| −0.07 | −0.05 | −0.07 | −0.08 | −0.08 | −0.10 | −0.11 | −0.09 | −0.10 | −0.09 | |
| calc | −0.19 | 0.30 | 0.10 | 0.01 | 0.24 | −0.05 | 0.37 | 0.42 | −0.07 | 0.19 |
| Growth | −66.6% | −88.4% | +1,947.1% | −121.8% | +13.5% | −116.9% | ||||
| 0.01 | −0.06 | −0.23 | −0.07 | −0.07 | −0.12 | −0.24 | −0.49 | −0.28 | −0.10 | |
| Financing | ||||||||||
| 0.12 | −0.28 | 0.05 | −0.02 | −0.25 | 0.07 | −0.25 | −0.00 | 0.23 | −0.18 | |
| n/a | n/a | n/a | n/a | −0.00 | −0.00 | −0.00 | −0.00 | −0.01 | −0.01 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.