Closing prices at the end of each trading day, from 25 Sep 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | −3.4 | −1.9 | −4.6 | −8.0 | −9.3 | −17.6 | −19.4 |
| Net income | −3.4 | −1.9 | −4.6 | −7.8 | −8.9 | −17.4 | −19.4 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | n/a | −0.61 | −0.69 | −1.34 | −1.43 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.3 | −1.2 | −4.3 | −6.2 | −6.5 | −7.3 | −9.9 |
| Buybacks | n/a | n/a | n/a | −7.5 | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 28.7 | 27.2 | 13.5 | 7.0 | 4.1 | 6.2 |
| Shareholders’ equity | −1.4 | 27.6 | 26.8 | 13.2 | 6.7 | 0.9 | 0.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 0.0 | 28.7 | 27.2 | 13.5 | 7.0 | 4.1 | 6.2 | |
| 0.0 | 28.7 | 27.2 | 13.5 | 7.0 | 4.1 | 6.2 | |
| Growth | +107,419.8% | −5.1% | −50.5% | −48.1% | −41.5% | +50.9% | |
| Liabilities | |||||||
| 1.4 | 1.0 | 0.4 | 0.3 | 0.3 | 3.2 | 5.8 | |
| Equity | |||||||
| −27.2 | −29.1 | −33.6 | −41.5 | −50.4 | −67.8 | −87.1 | |
| −1.4 | 27.6 | 26.8 | 13.2 | 6.7 | 0.9 | 0.4 | |
| Growth | −2.9% | −50.8% | −49.3% | −86.4% | −61.1% | ||
| Per share and net cash | |||||||
| 8.5 | 12.7 | 13.1 | 12.8 | 12.8 | 13.2 | 14.3 | |
| calc | −0.16 | 2.18 | 2.04 | 1.03 | 0.52 | 0.07 | 0.02 |
Lines marked calc are worked out here from filed figures; point at one for how.