Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 5.0 | 31.2 | −9.7 | 76.2 | 141.5 | −99.4 | −26.8 | 27.5 | 170.3 | 1,066.2 |
| Growth | +524.9% | −131.0% | +85.8% | −170.2% | +518.4% | +526.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholders’ equity | 261.5 | 361.9 | 359.3 | 499.1 | 841.9 | 970.5 | 1,007.5 | 958.8 | 1,040.0 | 2,577.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 261.6 | 362.1 | 359.4 | 499.3 | 842.3 | 971.0 | 1,008.0 | 959.3 | 1,040.5 | 2,578.7 | |
| Growth | +38.4% | −0.7% | +38.9% | +68.7% | +15.3% | +3.8% | −4.8% | +8.5% | +147.8% | |
| Liabilities | ||||||||||
| 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 1.3 | |
| Equity | ||||||||||
| 261.5 | 361.9 | 359.3 | 499.1 | 841.9 | 970.5 | 1,007.5 | 958.8 | 1,040.0 | 2,577.4 | |
| Growth | +38.4% | −0.7% | +38.9% | +68.7% | +15.3% | +3.8% | −4.8% | +8.5% | +147.8% | |
| Per share and net cash | ||||||||||
| 4.5 | 5.6 | 5.7 | 6.6 | 8.6 | 10.9 | 11.4 | 10.5 | 9.5 | 12.5 | |
| calc | 58.11 | 64.63 | 63.03 | 76.20 | 97.89 | 89.04 | 88.77 | 91.75 | 109.47 | 206.19 |
Lines marked calc are worked out here from filed figures; point at one for how.