Closing prices at the end of each trading day, from 24 Jan 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | 168.2 | n/a | 145.2 | 118.0 | 104.7 |
| Growth | −18.7% | −11.3% | ||||
| Operating income | n/a | 3.2 | n/a | 8.3 | 3.4 | 1.4 |
| Net income | −0.0 | 3.8 | 1.5 | 8.2 | 4.0 | 4.3 |
| Growth | −60.4% | +450.0% | −52.0% | +8.1% | ||
| EPS, diluted | n/a | 0.08 | n/a | 0.16 | 0.08 | 0.08 |
| Growth | −50.0% | +0.0% |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | 1.9% | n/a | 5.7% | 2.9% | 1.3% |
| Net margin | n/a | 2.3% | n/a | 5.7% | 3.4% | 4.1% |
| Free cash flow margin | n/a | 1.5% | n/a | 3.0% | 1.8% | 5.0% |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Operating cash flow | n/a | 2.5 | n/a | 4.5 | 2.2 | 6.0 |
| Capital expenditure | n/a | −0.0 | n/a | −0.1 | −0.0 | −0.8 |
| Free cash flow | n/a | 2.5 | n/a | 4.4 | 2.2 | 5.2 |
| Growth | −50.0% | +139.0% |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Cash and securities | n/a | 16.0 | n/a | 18.8 | 16.6 | 22.7 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.8 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 21.9 |
| Shareholders’ equity | 0.0 | 25.9 | −2.2 | 34.0 | 33.2 | 39.2 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.02 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 30 Jun 2023 | FY2023 31 Dec 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | 168.2 | n/a | 145.2 | 118.0 | 104.7 | |
| Growth | −18.7% | −11.3% | ||||
| n/a | 71.4 | n/a | 70.7 | 55.9 | 49.5 | |
| n/a | 5.5 | n/a | 4.8 | 5.7 | 6.3 | |
| n/a | 2.8 | n/a | 3.8 | 4.7 | 6.4 | |
| n/a | 3.2 | n/a | 8.3 | 3.4 | 1.4 | |
| Growth | −59.4% | −59.4% | ||||
| n/a | 4.0 | n/a | 8.7 | 4.0 | 3.9 | |
| n/a | −0.1 | n/a | 0.1 | 0.2 | 0.0 | |
| −0.0 | 3.8 | 1.5 | 8.2 | 4.0 | 4.3 | |
| Growth | −60.4% | +450.0% | −52.0% | +8.1% | ||
| Per share | ||||||
| n/a | 0.08 | n/a | 0.16 | 0.08 | 0.08 | |
| n/a | 0.08 | n/a | 0.16 | 0.08 | 0.08 | |
| Growth | −50.0% | +0.0% | ||||
| n/a | 50.0 | n/a | 50.0 | 51.5 | 53.4 | |
| n/a | 50.0 | n/a | 50.0 | 51.5 | 53.4 | |
| Growth | +3.1% | +3.6% | ||||