Closing prices at the end of each trading day, from 24 Jan 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | 168.2 | n/a | 145.2 | 118.0 | 104.7 |
| Growth | −18.7% | −11.3% | ||||
| Operating income | n/a | 3.2 | n/a | 8.3 | 3.4 | 1.4 |
| Net income | −0.0 | 3.8 | 1.5 | 8.2 | 4.0 | 4.3 |
| Growth | −60.4% | +450.0% | −52.0% | +8.1% | ||
| EPS, diluted | n/a | 0.08 | n/a | 0.16 | 0.08 | 0.08 |
| Growth | −50.0% | +0.0% |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | 1.9% | n/a | 5.7% | 2.9% | 1.3% |
| Net margin | n/a | 2.3% | n/a | 5.7% | 3.4% | 4.1% |
| Free cash flow margin | n/a | 1.5% | n/a | 3.0% | 1.8% | 5.0% |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Operating cash flow | n/a | 2.5 | n/a | 4.5 | 2.2 | 6.0 |
| Capital expenditure | n/a | −0.0 | n/a | −0.1 | −0.0 | −0.8 |
| Free cash flow | n/a | 2.5 | n/a | 4.4 | 2.2 | 5.2 |
| Growth | −50.0% | +139.0% |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Cash and securities | n/a | 16.0 | n/a | 18.8 | 16.6 | 22.7 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.8 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 21.9 |
| Shareholders’ equity | 0.0 | 25.9 | −2.2 | 34.0 | 33.2 | 39.2 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.02 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023† 30 Jun 2023 | FY2023† 31 Dec 2023 | FY2024† 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| n/a | 16.0 | n/a | 18.8 | 15.2 | 17.6 | |
| n/a | n/a | n/a | n/a | 1.3 | 5.1 | |
| n/a | 16.6 | n/a | 11.0 | 10.4 | 8.0 | |
| n/a | 0.2 | n/a | 0.1 | 0.1 | 0.9 | |
| n/a | 55.7 | n/a | 51.3 | 47.2 | 55.1 | |
| Growth | −7.9% | +16.8% | ||||
| Liabilities | ||||||
| n/a | n/a | n/a | n/a | n/a | 0.8 | |
| calc | n/a | n/a | n/a | n/a | n/a | 0.8 |
| n/a | 30.2 | n/a | 17.2 | 14.1 | 16.5 | |
| Equity | ||||||
| n/a | 11.3 | n/a | 19.6 | 23.5 | 27.8 | |
| 0.0 | 25.9 | −2.2 | 34.0 | 33.2 | 39.2 | |
| Growth | +1,361,757.3% | −108.6% | −2.3% | +18.0% | ||
| Per share and net cash | ||||||
| calc | n/a | n/a | n/a | n/a | n/a | 21.9 |
| 1.7 | 75.4 | 2.0 | 75.4 | n/a | n/a | |
| calc | 0.00 | 0.34 | −1.10 | 0.45 | n/a | n/a |
† The number of shares outstanding jumps at 2023 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how.