Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212.1 | 264.2 | 280.3 | 315.3 | 356.9 | 323.3 | 315.5 | 428.7 | 425.2 | 502.0 |
| Growth | +24.6% | +6.1% | +12.5% | +13.2% | −9.4% | −2.4% | +35.9% | −0.8% | +18.1% | |
| Operating income | −30.5 | −6.0 | 12.0 | 9.8 | 21.9 | 24.1 | 77.8 | 55.1 | 44.9 | 27.7 |
| Net income | −24.5 | −7.0 | 22.8 | 4.2 | 13.2 | 29.2 | 87.8 | 52.2 | 35.5 | 24.0 |
| Growth | −81.7% | +215.1% | +122.1% | +200.6% | −40.5% | −32.0% | −32.4% | |||
| EPS, diluted | −1.14 | −0.36 | 0.83 | 0.10 | 0.44 | 1.05 | 3.26 | 1.99 | 1.31 | 0.90 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.3% | 32.4% | 27.3% | 26.3% | 26.6% | 28.3% | 49.1% | 34.1% | 32.6% | 24.8% |
| Operating margin | −14.4% | −2.3% | 4.3% | 3.1% | 6.1% | 7.5% | 24.6% | 12.9% | 10.6% | 5.5% |
| Net margin | −11.6% | −2.6% | 8.1% | 1.3% | 3.7% | 9.0% | 27.8% | 12.2% | 8.4% | 4.8% |
| Free cash flow margin | 7.1% | 2.3% | 6.7% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 15.6 | 9.4 | 19.4 | 15.8 | 23.1 | 68.4 | 80.7 | 62.5 | 70.7 | 46.3 |
| Capital expenditure | −0.6 | −3.3 | −0.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 15.0 | 6.1 | 18.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −59.3% | +208.6% | ||||||||
| Buybacks | −0.0 | −0.8 | −0.9 | −5.6 | −1.7 | −3.8 | −4.4 | −0.0 | −10.4 | n/a |
| Dividends paid | n/a | n/a | n/a | −9.6 | −10.1 | −1.5 | −9.2 | −8.9 | −8.2 | −8.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 35.2 | 29.9 | 41.6 | 31.2 | 31.9 | 93.6 | 98.6 | 159.0 | 192.8 | 203.5 |
| Total debt | n/a | n/a | n/a | 0.9 | n/a | n/a | n/a | n/a | 9.0 | 8.7 |
| Net cash (debt) | n/a | n/a | n/a | 30.4 | n/a | n/a | n/a | n/a | 183.8 | 194.8 |
| Shareholders’ equity | 96.5 | 84.0 | 103.7 | 94.8 | 98.1 | 123.3 | 187.1 | 197.2 | 246.1 | 250.9 |
| Debt to equity | n/a | n/a | n/a | 0.01 | n/a | n/a | n/a | n/a | 0.04 | 0.03 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 212.1 | 264.2 | 280.3 | 315.3 | 356.9 | 323.3 | 315.5 | 428.7 | 425.2 | 502.0 | |
| Growth | +24.6% | +6.1% | +12.5% | +13.2% | −9.4% | −2.4% | +35.9% | −0.8% | +18.1% | |
| 135.2 | 178.7 | 203.8 | 232.4 | 261.9 | 231.6 | 160.8 | 282.5 | 286.7 | 377.3 | |
| 76.9 | 85.5 | 76.5 | 82.9 | 95.1 | 91.6 | 154.8 | 146.2 | 138.5 | 124.7 | |
| Growth | +11.1% | −10.5% | +8.3% | +14.7% | −3.6% | +68.9% | −5.5% | −5.3% | −10.0% | |
| −0.3 | n/a | 0.0 | 0.2 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 61.6 | 80.1 | 61.5 | 72.7 | 71.8 | 67.5 | 75.0 | 91.1 | 93.4 | 95.3 | |
| −30.5 | −6.0 | 12.0 | 9.8 | 21.9 | 24.1 | 77.8 | 55.1 | 44.9 | 27.7 | |
| Growth | −18.0% | +122.6% | +10.1% | +222.8% | −29.1% | −18.5% | −38.3% | |||
| −30.0 | −6.9 | 9.0 | 6.0 | 22.4 | 23.7 | 77.5 | 63.2 | 53.5 | 36.1 | |
| 2.2 | 1.7 | −12.4 | 4.6 | 7.6 | 7.5 | 21.0 | 16.6 | 15.4 | 8.3 | |
| −24.5 | −7.0 | 22.8 | 4.2 | 13.2 | 29.2 | 87.8 | 52.2 | 35.5 | 24.0 | |
| Growth | −81.7% | +215.1% | +122.1% | +200.6% | −40.5% | −32.0% | −32.4% | |||
| Per share | ||||||||||
| −1.14 | −0.36 | 0.85 | 0.10 | 0.45 | 1.06 | 3.35 | 2.03 | 1.33 | 0.91 | |
| −1.14 | −0.36 | 0.83 | 0.10 | 0.44 | 1.05 | 3.26 | 1.99 | 1.31 | 0.90 | |
| Growth | −88.0% | +340.0% | +138.6% | +210.5% | −39.0% | −34.2% | −31.3% | |||
| n/a | 23.5 | 0.0 | 0.0 | 26.1 | 25.9 | 25.6 | 25.6 | 26.8 | 26.3 | |
| n/a | 23.5 | 0.0 | 0.0 | 26.8 | 26.3 | 26.4 | 26.1 | 27.2 | 26.5 | |
| Growth | −99.9% | +6.9% | +97,529.6% | −1.9% | +0.2% | −1.2% | +4.2% | −2.3% | ||
† The diluted share count jumps at 2018 and 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.