Closing prices at the end of each trading day, from 26 Jan 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 11.1 | 0.2 | 0.0 | 0.0 |
| Growth | −98.5% | −95.3% | +0.0% | |
| Operating income | −3.0 | −24.2 | −31.7 | −33.2 |
| Net income | −5.2 | −28.3 | −29.9 | −32.1 |
| Growth | ||||
| EPS, diluted | −0.57 | −1.16 | −0.95 | −0.86 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | −27.2% | −14,214.7% | −396,200.0% | −415,175.0% |
| Net margin | −47.0% | −16,645.3% | −373,362.5% | −401,812.5% |
| Free cash flow margin | −32.7% | −12,529.4% | −270,112.5% | −329,575.0% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −3.6 | −20.3 | −21.2 | −25.3 |
| Capital expenditure | −0.0 | −1.0 | −0.4 | −1.1 |
| Free cash flow | −3.6 | −21.3 | −21.6 | −26.4 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.4 | 9.4 | 8.6 | 5.3 |
| Shareholders’ equity | −35.8 | 19.5 | 26.3 | 11.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 11.1 | 0.2 | 0.0 | 0.0 | |
| Growth | −98.5% | −95.3% | +0.0% | |
| 9.1 | 12.8 | 19.0 | 19.9 | |
| 5.0 | 11.6 | 12.7 | 13.4 | |
| −3.0 | −24.2 | −31.7 | −33.2 | |
| Growth | ||||
| 1.1 | n/a | n/a | n/a | |
| −5.2 | −28.3 | −29.9 | −32.1 | |
| Growth | ||||
| Per share | ||||
| −0.57 | −1.16 | −0.95 | −0.86 | |
| −0.57 | −1.16 | −0.95 | −0.86 | |
| Growth | ||||
| 9.1 | 31.5 | 31.5 | 37.2 | |
| 9.1 | 24.4 | 31.5 | 37.2 | |
| Growth | +168.0% | +28.7% | +18.2% | |
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.