Closing prices at the end of each trading day, from 26 Jan 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 11.1 | 0.2 | 0.0 | 0.0 |
| Growth | −98.5% | −95.3% | +0.0% | |
| Operating income | −3.0 | −24.2 | −31.7 | −33.2 |
| Net income | −5.2 | −28.3 | −29.9 | −32.1 |
| Growth | ||||
| EPS, diluted | −0.57 | −1.16 | −0.95 | −0.86 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | −27.2% | −14,214.7% | −396,200.0% | −415,175.0% |
| Net margin | −47.0% | −16,645.3% | −373,362.5% | −401,812.5% |
| Free cash flow margin | −32.7% | −12,529.4% | −270,112.5% | −329,575.0% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −3.6 | −20.3 | −21.2 | −25.3 |
| Capital expenditure | −0.0 | −1.0 | −0.4 | −1.1 |
| Free cash flow | −3.6 | −21.3 | −21.6 | −26.4 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.4 | 9.4 | 8.6 | 5.3 |
| Shareholders’ equity | −35.8 | 19.5 | 26.3 | 11.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| −27.2% | −14,214.7% | −396,200.0% | −415,175.0% | |
| −47.0% | −16,645.3% | −373,362.5% | −401,812.5% | |
| −32.7% | −12,529.4% | −270,112.5% | −329,575.0% | |
| Spending | ||||
| 82.0% | 7,510.0% | 237,475.0% | 248,137.5% | |
| 45.2% | 6,804.7% | 158,825.0% | 167,137.5% | |
| 0.4% | 602.9% | 4,762.5% | 13,725.0% | |
| Returns | ||||
| n/a | −145.3% | −113.7% | −278.5% | |
| −94.1% | −101.4% | −86.0% | −168.9% | |
| Balance and payout | ||||
| 747.0% | 30.2% | 24.3% | 39.3% | |