InsiderClue
Stocks · Technology · Motors & Generators

Generac

GNRC Clue Score38
United States Fiscal year ends December CIK 0001474735
$224.94 +0.24% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $224.94 −45.08% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue1,447.7Operating income202.8Net income97.2EPS, diluted1.47Fiscal year 2017Revenue1,679.4 +16.0%Operating income250.6Net income157.8 +62.4%EPS, diluted2.53 +72.1%Fiscal year 2018Revenue2,023.5 +20.5%Operating income357.2Net income238.3 +51.0%EPS, diluted3.54 +39.9%Fiscal year 2019Revenue2,204.3 +8.9%Operating income372.2Net income252.0 +5.8%EPS, diluted4.03 +13.8%Fiscal year 2020Revenue2,485.2 +12.7%Operating income479.1Net income350.6 +39.1%EPS, diluted5.48 +36.0%Fiscal year 2021Revenue3,737.2 +50.4%Operating income721.1Net income550.5 +57.0%EPS, diluted8.30 +51.5%Fiscal year 2022Revenue4,564.7 +22.1%Operating income566.3Net income399.5 −27.4%EPS, diluted5.42 −34.7%Fiscal year 2023Revenue4,022.7 −11.9%Operating income386.2Net income214.6 −46.3%EPS, diluted3.27 −39.7%Fiscal year 2024Revenue4,295.8 +6.8%Operating income536.7Net income316.3 +47.4%EPS, diluted5.39 +64.8%Fiscal year 2025Revenue4,209.1 −2.0%Operating income289.2Net income159.6 −49.6%EPS, diluted2.69 −50.1%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 1,447.7 1,679.4 2,023.5 2,204.3 2,485.2 3,737.2 4,564.7 4,022.7 4,295.8 4,209.1
Growth +16.0% +20.5% +8.9% +12.7% +50.4% +22.1% −11.9% +6.8% −2.0%
Operating income 202.8 250.6 357.2 372.2 479.1 721.1 566.3 386.2 536.7 289.2
Net income 97.2 157.8 238.3 252.0 350.6 550.5 399.5 214.6 316.3 159.6
Growth +62.4% +51.0% +5.8% +39.1% +57.0% −27.4% −46.3% +47.4% −49.6%
EPS, diluted 1.47 2.53 3.54 4.03 5.48 8.30 5.42 3.27 5.39 2.69
Growth +72.1% +39.9% +13.8% +36.0% +51.5% −34.7% −39.7% +64.8% −50.1%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin35.4%Operating margin14.0%Net margin6.7%Free cash flow margin14.6%Fiscal year 2017Gross margin34.8%Operating margin14.9%Net margin9.4%Free cash flow margin13.3%Fiscal year 2018Gross margin35.8%Operating margin17.7%Net margin11.8%Free cash flow margin9.9%Fiscal year 2019Gross margin36.2%Operating margin16.9%Net margin11.4%Free cash flow margin11.3%Fiscal year 2020Gross margin38.5%Operating margin19.3%Net margin14.1%Free cash flow margin17.1%Fiscal year 2021Gross margin36.4%Operating margin19.3%Net margin14.7%Free cash flow margin8.1%Fiscal year 2022Gross margin33.3%Operating margin12.4%Net margin8.8%Free cash flow margin−0.6%Fiscal year 2023Gross margin33.9%Operating margin9.6%Net margin5.3%Free cash flow margin9.8%Fiscal year 2024Gross margin38.8%Operating margin12.5%Net margin7.4%Free cash flow margin14.1%Fiscal year 2025Gross margin38.3%Operating margin6.9%Net margin3.8%Free cash flow margin6.4%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 35.4% 34.8% 35.8% 36.2% 38.5% 36.4% 33.3% 33.9% 38.8% 38.3%
Operating margin 14.0% 14.9% 17.7% 16.9% 19.3% 19.3% 12.4% 9.6% 12.5% 6.9%
Net margin 6.7% 9.4% 11.8% 11.4% 14.1% 14.7% 8.8% 5.3% 7.4% 3.8%
Free cash flow margin 14.6% 13.3% 9.9% 11.3% 17.1% 8.1% −0.6% 9.8% 14.1% 6.4%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow241.1Capital expenditure−30.5Free cash flow210.7Buybacks−149.9Dividends paid−0.1Fiscal year 2017Operating cash flow257.3Capital expenditure−33.3Free cash flow224.1 +6.4%Buybacks−30.0Dividends paid0.0Fiscal year 2018Operating cash flow247.2Capital expenditure−47.6Free cash flow199.6 −10.9%Buybacks−25.7Dividends paid−0.3Fiscal year 2019Operating cash flow308.9Capital expenditure−60.8Free cash flow248.1 +24.3%Buybacks0.0Dividends paid−0.3Fiscal year 2020Operating cash flow486.5Capital expenditure−62.1Free cash flow424.4 +71.1%Buybacks0.0Dividends paid0.0Fiscal year 2021Operating cash flow411.2Capital expenditure−110.0Free cash flow301.2 −29.0%Buybacks−126.0Dividends paid0.0Fiscal year 2022Operating cash flow58.5Capital expenditure−86.2Free cash flow−27.7 −109.2%Buybacks−345.8Dividends paid−0.3Fiscal year 2023Operating cash flow521.7Capital expenditure−129.1Free cash flow392.6Buybacks−251.5Dividends paid0.0Fiscal year 2024Operating cash flow741.3Capital expenditure−136.7Free cash flow604.6 +54.0%Buybacks−152.7Dividends paid−0.3Fiscal year 2025Operating cash flow438.0Capital expenditure−169.9Free cash flow268.1 −55.6%Buybacks−147.9Dividends paid−0.3
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 241.1 257.3 247.2 308.9 486.5 411.2 58.5 521.7 741.3 438.0
Capital expenditure −30.5 −33.3 −47.6 −60.8 −62.1 −110.0 −86.2 −129.1 −136.7 −169.9
Free cash flow 210.7 224.1 199.6 248.1 424.4 301.2 −27.7 392.6 604.6 268.1
Growth +6.4% −10.9% +24.3% +71.1% −29.0% −109.2% +54.0% −55.6%
Buybacks −149.9 −30.0 −25.7 0.0 0.0 −126.0 −345.8 −251.5 −152.7 −147.9
Dividends paid −0.1 0.0 −0.3 −0.3 0.0 0.0 −0.3 0.0 −0.3 −0.3

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash67.3Total debt15.4Net cash (debt)51.8Shareholders’ equity401.1Debt to equity0.04Fiscal year 2017Cash138.5Total debt936.0Net cash (debt)−797.5Shareholders’ equity554.0Debt to equity1.69Fiscal year 2018Cash224.5Total debt901.9Net cash (debt)−677.4Shareholders’ equity760.5Debt to equity1.19Fiscal year 2019Cash322.9Total debt832.8Net cash (debt)−509.9Shareholders’ equity1,032.4Debt to equity0.81Fiscal year 2020Cash655.1Total debt835.8Net cash (debt)−180.7Shareholders’ equity1,390.3Debt to equity0.60Fiscal year 2021Cash147.3Total debt883.8Net cash (debt)−736.4Shareholders’ equity2,213.8Debt to equity0.40Fiscal year 2022Cash132.7Total debt1,381.0Net cash (debt)−1,248.3Shareholders’ equity2,257.4Debt to equity0.61Fiscal year 2023Cash201.0Total debt1,476.9Net cash (debt)−1,275.9Shareholders’ equity2,340.3Debt to equity0.63Fiscal year 2024Cash281.3Total debt1,272.0Net cash (debt)−990.7Shareholders’ equity2,494.3Debt to equity0.51Fiscal year 2025Cash341.4Total debt1,206.5Net cash (debt)−865.1Shareholders’ equity2,632.4Debt to equity0.46
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 67.3 138.5 224.5 322.9 655.1 147.3 132.7 201.0 281.3 341.4
Total debt 15.4 936.0 901.9 832.8 835.8 883.8 1,381.0 1,476.9 1,272.0 1,206.5
Net cash (debt) 51.8 −797.5 −677.4 −509.9 −180.7 −736.4 −1,248.3 −1,275.9 −990.7 −865.1
Shareholders’ equity 401.1 554.0 760.5 1,032.4 1,390.3 2,213.8 2,257.4 2,340.3 2,494.3 2,632.4
Debt to equity 0.04 1.69 1.19 0.81 0.60 0.40 0.61 0.63 0.51 0.46

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Operations
241.1 257.3 247.2 308.9 486.5 411.2 58.5 521.7 741.3 438.0
Growth +6.7% −3.9% +24.9% +57.5% −15.5% −85.8% +791.5% +42.1% −40.9%
54.4 52.0 47.4 60.8 68.8 92.0 156.1 166.6 171.8 194.8
Investment
−30.5 −33.3 −47.6 −60.8 −62.1 −110.0 −86.2 −129.1 −136.7 −169.9
calc 210.7 224.1 199.6 248.1 424.4 301.2 −27.7 392.6 604.6 268.1
Growth +6.4% −10.9% +24.3% +71.1% −29.0% −109.2% +54.0% −55.6%
calc 3.22 3.58 3.21 3.95 6.66 4.69 −0.43 6.33 10.02 4.52
−93.5 −28.1 −108.9 −170.1 −124.1 −817.3 −134.2 −178.1 −208.7 −172.9
Financing
−195.7 −160.1 −52.0 −41.9 −30.4 −103.0 64.0 −277.1 −448.8 −212.7
−0.1 0.0 −0.3 −0.3 0.0 0.0 −0.3 0.0 −0.3 −0.3
−149.9 −30.0 −25.7 0.0 0.0 −126.0 −345.8 −251.5 −152.7 −147.9

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.