Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 2.5 | 1.4 | 5.1 | 9.3 | 17.0 |
| Growth | −45.0% | +277.3% | +83.1% | +82.6% | |
| Operating income | −9.7 | −2.1 | −6.6 | −3.7 | 8.2 |
| Net income | −9.8 | −3.6 | −6.6 | −3.8 | 8.1 |
| Growth | |||||
| EPS, diluted | −0.33 | −0.03 | −0.23 | −0.12 | 0.26 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | −394.5% | −154.9% | −129.7% | −39.9% | 48.2% |
| Net margin | −397.8% | −267.9% | −129.7% | −40.2% | 47.7% |
| Free cash flow margin | n/a | n/a | n/a | −11.9% | −2.7% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.6 | −0.6 | 0.4 | −1.1 | −0.4 |
| Capital expenditure | n/a | n/a | n/a | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | n/a | −1.1 | −0.5 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | n/a | 0.0 | 0.5 | n/a | n/a |
| Shareholders’ equity | 0.1 | 1.4 | −0.7 | 1.6 | 9.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| −394.5% | −154.9% | −129.7% | −39.9% | 48.2% | |
| −397.8% | −266.0% | −129.7% | −40.2% | 47.7% | |
| −397.8% | −267.9% | −129.7% | −40.2% | 47.7% | |
| n/a | n/a | n/a | −11.9% | −2.7% | |
| Spending | |||||
| 411.0% | 157.0% | 170.3% | 80.2% | 10.6% | |
| n/a | n/a | n/a | 0.1% | 0.1% | |
| Returns | |||||
| −14,099.1% | −265.0% | n/a | −239.5% | 83.8% | |
| −282.3% | −147.5% | −447.7% | −91.4% | 49.8% | |
| Balance and payout | |||||
| 40.0% | 72.7% | 144.2% | 61.8% | 40.6% | |