Closing prices at the end of each trading day, from 2 Dec 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,989.6 | 7,606.2 | 4,783.2 | 5,461.1 | 7,613.0 | 8,159.3 | 9,286.6 | 9,699.0 | 176.9 | 618.0 |
| Growth | +8.8% | −37.1% | +14.2% | +39.4% | +7.2% | +13.8% | +4.4% | −98.2% | +249.3% | |
| Net income | n/a | n/a | 2.2 | 30.5 | 159.6 | 132.5 | 156.4 | 68.5 | 17.3 | 82.3 |
| Growth | +1,271.2% | +423.2% | −17.0% | +18.0% | −56.2% | −74.7% | +375.4% | |||
| EPS, diluted | 1.00 | −0.48 | 0.31 | 4.31 | 8.90 | 5.45 | 6.34 | 2.84 | 0.71 | 3.02 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 0.4% | 0.4% | 0.7% | 1.2% | 2.8% | 3.2% | 3.2% | 1.8% | 119.2% | 73.3% |
| Net margin | n/a | n/a | 0.0% | 0.6% | 2.1% | 1.6% | 1.7% | 0.7% | 9.8% | 13.3% |
| Free cash flow margin | −0.2% | 0.1% | −0.3% | 0.9% | −0.7% | −1.1% | −0.4% | 0.6% | 80.1% | 195.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −9.8 | 7.6 | −14.5 | 47.9 | −52.7 | −89.2 | −30.3 | 60.9 | 152.3 | 1,222.8 |
| Capital expenditure | −2.3 | −1.3 | −0.5 | −0.8 | −2.1 | −2.9 | −4.8 | −7.3 | −10.7 | −12.7 |
| Free cash flow | −12.0 | 6.3 | −15.0 | 47.1 | −54.8 | −92.0 | −35.1 | 53.7 | 141.7 | 1,210.1 |
| Growth | −337.4% | −216.3% | +163.9% | +754.2% | ||||||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −9.8 | −22.3 | n/a | n/a |
| Dividends paid | −2.1 | −1.7 | 0.0 | n/a | −21.2 | −22.6 | −37.5 | −41.8 | −18.8 | −22.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 13.1 | 6.3 | 8.3 | 52.3 | 101.4 | 37.8 | 39.3 | 48.6 | 77.7 | 578.0 |
| Total debt | 0.0 | 0.0 | 91.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 13.1 | 6.3 | −83.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 69.6 | 65.7 | 69.7 | 101.0 | 362.6 | 488.6 | 599.1 | 607.6 | 649.5 | 875.7 |
| Debt to equity | 0.00 | 0.00 | 1.32 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021† 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 6,989.6 | 7,606.2 | 4,783.2 | 5,461.1 | 7,613.0 | 8,159.3 | 9,286.6 | 9,699.0 | 176.9 | 618.0 | |
| Growth | +8.8% | −37.1% | +14.2% | +39.4% | +7.2% | +13.8% | +4.4% | −98.2% | +249.3% | |
| n/a | 7,576.8 | 4,751.2 | 5,394.1 | 7,402.8 | 7,897.5 | 8,991.9 | 9,525.8 | 10,767.7 | 25,060.3 | |
| 31.3 | 29.4 | 32.0 | 67.0 | 210.2 | 261.8 | 294.7 | 173.3 | 210.9 | 453.1 | |
| Growth | −6.0% | +8.5% | +109.6% | +213.9% | +24.5% | +12.6% | −41.2% | +21.7% | +114.8% | |
| 23.3 | 33.4 | 32.5 | 36.8 | 48.0 | 76.6 | 85.3 | 89.8 | 139.2 | 275.6 | |
| 10.8 | −3.4 | 3.3 | 37.9 | 192.8 | 166.4 | 203.2 | 82.8 | 21.3 | 109.5 | |
| 3.7 | 0.0 | 1.0 | 6.4 | 31.9 | 33.3 | 46.4 | 13.7 | 5.4 | 20.9 | |
| n/a | n/a | 2.2 | 30.5 | 159.6 | 132.5 | 156.4 | 68.5 | 17.3 | 82.3 | |
| Growth | +1,271.2% | +423.2% | −17.0% | +18.0% | −56.2% | −74.7% | +375.4% | |||
| Per share | ||||||||||
| 1.01 | −0.48 | 0.32 | 4.34 | 9.57 | 5.81 | 6.68 | 2.97 | 0.73 | 3.11 | |
| 1.00 | −0.48 | 0.31 | 4.31 | 8.90 | 5.45 | 6.34 | 2.84 | 0.71 | 3.02 | |
| Growth | −148.0% | +1,290.3% | +106.5% | −38.8% | +16.3% | −55.2% | −75.0% | +325.4% | ||
| 7.0 | 7.0 | 7.0 | 7.0 | 16.7 | 22.8 | 23.4 | 23.1 | 23.6 | 26.4 | |
| 7.1 | 7.0 | 7.1 | 7.1 | 17.9 | 24.3 | 24.6 | 24.1 | 24.4 | 27.3 | |
| Growth | −1.3% | +0.8% | −0.1% | +153.4% | +35.6% | +1.3% | −2.1% | +1.3% | +11.5% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.