Closing prices at the end of each trading day, from 2 Dec 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,989.6 | 7,606.2 | 4,783.2 | 5,461.1 | 7,613.0 | 8,159.3 | 9,286.6 | 9,699.0 | 176.9 | 618.0 |
| Growth | +8.8% | −37.1% | +14.2% | +39.4% | +7.2% | +13.8% | +4.4% | −98.2% | +249.3% | |
| Net income | n/a | n/a | 2.2 | 30.5 | 159.6 | 132.5 | 156.4 | 68.5 | 17.3 | 82.3 |
| Growth | +1,271.2% | +423.2% | −17.0% | +18.0% | −56.2% | −74.7% | +375.4% | |||
| EPS, diluted | 1.00 | −0.48 | 0.31 | 4.31 | 8.90 | 5.45 | 6.34 | 2.84 | 0.71 | 3.02 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 0.4% | 0.4% | 0.7% | 1.2% | 2.8% | 3.2% | 3.2% | 1.8% | 119.2% | 73.3% |
| Net margin | n/a | n/a | 0.0% | 0.6% | 2.1% | 1.6% | 1.7% | 0.7% | 9.8% | 13.3% |
| Free cash flow margin | −0.2% | 0.1% | −0.3% | 0.9% | −0.7% | −1.1% | −0.4% | 0.6% | 80.1% | 195.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −9.8 | 7.6 | −14.5 | 47.9 | −52.7 | −89.2 | −30.3 | 60.9 | 152.3 | 1,222.8 |
| Capital expenditure | −2.3 | −1.3 | −0.5 | −0.8 | −2.1 | −2.9 | −4.8 | −7.3 | −10.7 | −12.7 |
| Free cash flow | −12.0 | 6.3 | −15.0 | 47.1 | −54.8 | −92.0 | −35.1 | 53.7 | 141.7 | 1,210.1 |
| Growth | −337.4% | −216.3% | +163.9% | +754.2% | ||||||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −9.8 | −22.3 | n/a | n/a |
| Dividends paid | −2.1 | −1.7 | 0.0 | n/a | −21.2 | −22.6 | −37.5 | −41.8 | −18.8 | −22.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 13.1 | 6.3 | 8.3 | 52.3 | 101.4 | 37.8 | 39.3 | 48.6 | 77.7 | 578.0 |
| Total debt | 0.0 | 0.0 | 91.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 13.1 | 6.3 | −83.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 69.6 | 65.7 | 69.7 | 101.0 | 362.6 | 488.6 | 599.1 | 607.6 | 649.5 | 875.7 |
| Debt to equity | 0.00 | 0.00 | 1.32 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 0.4% | 0.4% | 0.7% | 1.2% | 2.8% | 3.2% | 3.2% | 1.8% | 119.2% | 73.3% | |
| 0.2% | −0.0% | 0.1% | 0.7% | 2.5% | 2.0% | 2.2% | 0.9% | 12.0% | 17.7% | |
| n/a | n/a | 0.0% | 0.6% | 2.1% | 1.6% | 1.7% | 0.7% | 9.8% | 13.3% | |
| −0.2% | 0.1% | −0.3% | 0.9% | −0.7% | −1.1% | −0.4% | 0.6% | 80.1% | 195.8% | |
| Spending | ||||||||||
| 0.3% | 0.4% | 0.7% | 0.7% | 0.6% | 0.9% | 0.9% | 0.9% | 78.7% | 44.6% | |
| 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 6.0% | 2.1% | |
| 34.5% | n/a | 31.0% | 16.9% | 16.5% | 20.0% | 22.8% | 16.6% | 25.5% | 19.1% | |
| Returns | ||||||||||
| n/a | n/a | 3.2% | 30.2% | 44.0% | 27.1% | 26.1% | 11.3% | 2.7% | 9.4% | |
| n/a | n/a | 0.3% | 4.0% | 13.4% | 9.2% | 10.1% | 3.8% | 0.8% | 2.0% | |
| Balance and payout | ||||||||||
| 0.00 | 0.00 | 1.32 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 84.7% | 90.7% | 89.7% | 86.2% | 69.5% | 66.0% | 61.2% | 63.8% | 68.3% | 77.3% | |
| n/a | n/a | 0.0% | n/a | 13.3% | 17.1% | 24.0% | 61.0% | 108.6% | 27.3% | |
| n/a | 26.7% | n/a | n/a | n/a | n/a | n/a | 119.5% | 13.3% | 1.9% | |