InsiderClue
Stocks · Industrials · Services-Business Services, NEC

Grab Holdings Ltd

GRAB Clue Score68
Singapore Fiscal year ends December CIK 0001855612
$3.19 +2.57% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $3.19 −68.42% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 1 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2019Revenue−0.85Operating income−3.01Net income−3.75EPS, diluted−24.31Fiscal year 2020Revenue0.47Operating income−1.30Net income−2.61EPS, diluted−14.39Fiscal year 2021Revenue0.68 +43.9%Operating income−1.56Net income−3.45EPS, diluted−6.39Fiscal year 2022Revenue1.43 +112.3%Operating income−1.37Net income−1.68EPS, diluted−0.44Fiscal year 2023Revenue2.36 +64.6%Operating income−0.52Net income−0.43EPS, diluted−0.11Fiscal year 2024Revenue2.80 +18.6%Operating income−0.17Net income−0.11EPS, diluted−0.03Fiscal year 2025Revenue3.37 +20.5%Operating income0.07Net income0.27EPS, diluted0.06
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue −0.85 0.47 0.68 1.43 2.36 2.80 3.37
Growth +43.9% +112.3% +64.6% +18.6% +20.5%
Operating income −3.01 −1.30 −1.56 −1.37 −0.52 −0.17 0.07
Net income −3.75 −2.61 −3.45 −1.68 −0.43 −0.11 0.27
Growth
EPS, diluted −24.31 −14.39 −6.39 −0.44 −0.11 −0.03 0.06
Growth

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2019Operating margin356.2%Net margin443.4%Fiscal year 2020Operating margin−276.8%Net margin−556.1%Fiscal year 2021Operating margin−230.4%Net margin−511.0%Fiscal year 2022Operating margin−95.8%Net margin−117.4%Free cash flow margin−59.7%Fiscal year 2023Operating margin−22.0%Net margin−18.4%Free cash flow margin0.6%Fiscal year 2024Operating margin−6.0%Net margin−3.8%Free cash flow margin27.7%Fiscal year 2025Operating margin1.9%Net margin8.0%Free cash flow margin−0.5%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 356.2% −276.8% −230.4% −95.8% −22.0% −6.0% 1.9%
Net margin 443.4% −556.1% −511.0% −117.4% −18.4% −3.8% 8.0%
Free cash flow margin n/a n/a n/a −59.7% 0.6% 27.7% −0.5%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Operating cash flow−2.11Fiscal year 2020Operating cash flow−0.64Fiscal year 2021Operating cash flow−0.95Fiscal year 2022Operating cash flow−0.80Capital expenditure−0.06Free cash flow−0.86Buybacks0.00Fiscal year 2023Operating cash flow0.09Capital expenditure−0.07Free cash flow0.02Buybacks0.00Fiscal year 2024Operating cash flow0.85Capital expenditure−0.08Free cash flow0.78 +5,066.7%Buybacks−0.23Fiscal year 2025Operating cash flow0.08Capital expenditure−0.10Free cash flow−0.02 −102.3%Buybacks−0.27
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −2.11 −0.64 −0.95 −0.80 0.09 0.85 0.08
Capital expenditure n/a n/a n/a −0.06 −0.07 −0.08 −0.10
Free cash flow n/a n/a n/a −0.86 0.02 0.78 −0.02
Growth +5,066.7% −102.3%
Buybacks n/a n/a n/a 0.00 0.00 −0.23 −0.27

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2019Shareholders’ equity−4.22Fiscal year 2020Cash2.17Total debt0.11Net cash (debt)2.06Shareholders’ equity−6.40Fiscal year 2021Cash4.99Total debt2.03Net cash (debt)2.96Shareholders’ equity7.73Debt to equity0.26Fiscal year 2022Cash1.95Total debt1.25Net cash (debt)0.70Shareholders’ equity6.60Debt to equity0.19Fiscal year 2023Cash3.14Total debt0.67Net cash (debt)2.47Shareholders’ equity6.45Debt to equity0.10Fiscal year 2024Cash2.96Total debt0.24Net cash (debt)2.72Shareholders’ equity6.40Debt to equity0.04Fiscal year 2025Cash3.43Total debt0.37Net cash (debt)3.06Shareholders’ equity6.73Debt to equity0.06
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash n/a 2.17 4.99 1.95 3.14 2.96 3.43
Total debt n/a 0.11 2.03 1.25 0.67 0.24 0.37
Net cash (debt) n/a 2.06 2.96 0.70 2.47 2.72 3.06
Shareholders’ equity −4.22 −6.40 7.73 6.60 6.45 6.40 6.73
Debt to equity n/a n/a 0.26 0.19 0.10 0.04 0.06

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Operations
−2.11 −0.64 −0.95 −0.80 0.09 0.85 0.08
Growth +890.7% −90.7%
0.65 0.39 0.35 0.15 0.15 0.15 0.18
Investment
n/a n/a n/a −0.06 −0.07 −0.08 −0.10
calc n/a n/a n/a −0.86 0.02 0.78 −0.02
Growth +5,066.7% −102.3%
calc n/a n/a n/a n/a 0.00 0.19 −0.00
0.39 −0.29 −2.76 −1.06 1.87 −0.23 −0.78
Financing
1.95 1.58 6.57 −1.12 −0.77 −0.77 1.10
n/a n/a n/a 0.00 0.00 −0.23 −0.27

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.