Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | 0.0 |
| Growth | ||||||||||
| Operating income | −6.3 | −10.2 | −13.4 | −14.7 | −26.4 | −59.1 | −12.7 | −15.8 | −15.6 | −7.1 |
| Net income | −14.6 | −11.1 | −13.5 | −15.2 | −32.7 | −58.5 | −14.6 | −15.8 | −18.1 | −6.4 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −14.68 | −1,988.53 | −416.94 | −47.88 | −15.99 | −4.16 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,813.6% |
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −19,540.0% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −17,634.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −4.5 | −7.2 | −10.9 | −14.0 | −11.2 | −32.3 | −22.3 | −12.4 | −9.2 | −5.7 |
| Capital expenditure | −0.0 | −0.0 | −0.1 | −0.0 | −0.0 | −0.1 | n/a | n/a | n/a | n/a |
| Free cash flow | −4.5 | −7.2 | −10.9 | −14.1 | −11.2 | −32.4 | n/a | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.6 | 1.1 | 0.2 | 6.1 | 8.2 | 1.4 | 3.7 | 0.2 | 0.9 |
| Shareholders’ equity | 3.2 | 1.7 | 4.5 | 4.6 | −2.6 | −7.8 | 2.7 | 3.6 | −3.9 | 24.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1,813.6% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −19,540.0% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −18,316.8% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −17,634.4% | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2,553.0% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 15,173.4% | |
| Returns | ||||||||||
| −454.1% | −668.2% | −302.5% | −328.7% | n/a | n/a | −533.5% | −438.4% | n/a | −25.6% | |
| −216.0% | −202.5% | −181.2% | −170.5% | −252.8% | −496.5% | −268.9% | −229.5% | −21.1% | −13.2% | |
| Balance and payout | ||||||||||
| 52.4% | 69.7% | 40.1% | 48.1% | 120.4% | 166.3% | 49.6% | 47.7% | 32.3% | 40.6% | |