Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.05 | 4.32 | 4.49 | 5.10 | 5.34 | 4.93 | 6.06 | 6.59 | 7.21 |
| Growth | +6.6% | +3.9% | +13.6% | +4.7% | −7.6% | +22.9% | +8.7% | +9.4% | |
| Operating income | 0.94 | 1.00 | 0.99 | 1.13 | 1.00 | 0.60 | 0.78 | 0.78 | 1.19 |
| Net income | 0.55 | 0.66 | 0.60 | 0.63 | 0.62 | 0.19 | 0.19 | 0.04 | 0.16 |
| Growth | +21.5% | −10.0% | +4.8% | −1.1% | −69.5% | −2.0% | −77.1% | +270.8% | |
| EPS, diluted | 0.80 | 0.97 | 0.87 | 0.91 | 0.90 | 0.28 | 0.27 | 0.06 | 0.23 |
| Growth | +21.2% | −10.3% | +4.6% | −1.1% | −68.9% | −3.6% | −77.8% | +283.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 47.2% | 49.8% | 45.7% | 45.9% | 42.2% | 39.8% | 36.5% | 37.7% | 38.7% |
| Operating margin | 23.2% | 23.2% | 22.2% | 22.2% | 18.7% | 12.1% | 12.9% | 11.9% | 16.5% |
| Net margin | 13.5% | 15.3% | 13.3% | 12.3% | 11.6% | 3.8% | 3.1% | 0.6% | 2.2% |
| Free cash flow margin | 7.5% | 13.7% | 11.3% | 5.1% | 15.5% | 7.1% | −4.7% | −0.1% | 9.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.55 | 0.84 | 0.74 | 0.57 | 1.11 | 0.60 | −0.00 | 0.22 | 0.90 |
| Capital expenditure | −0.25 | −0.25 | −0.23 | −0.31 | −0.28 | −0.25 | −0.28 | −0.22 | −0.23 |
| Free cash flow | 0.30 | 0.59 | 0.51 | 0.26 | 0.83 | 0.35 | −0.29 | −0.01 | 0.67 |
| Growth | +94.2% | −14.4% | −48.8% | +221.1% | −57.9% | −181.6% | |||
| Buybacks | −0.01 | n/a | n/a | n/a | n/a | −0.13 | −0.00 | 0.00 | n/a |
| Dividends paid | n/a | n/a | −0.14 | −0.24 | −0.11 | −0.26 | −0.00 | 0.00 | −0.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.90 | 0.89 | 1.03 | 0.74 | 0.58 | 2.68 | 0.55 | 0.53 | 0.98 |
| Total debt | n/a | 5.02 | 5.01 | 3.50 | 3.30 | 3.58 | 3.59 | 3.65 | 2.34 |
| Net cash (debt) | n/a | −4.13 | −3.98 | −2.76 | −2.72 | −0.90 | −3.04 | −3.12 | −1.36 |
| Shareholders’ equity | 3.72 | 3.63 | 4.23 | 4.82 | 5.11 | 5.52 | 5.65 | 5.37 | 5.88 |
| Debt to equity | n/a | 1.38 | 1.19 | 0.73 | 0.65 | 0.65 | 0.64 | 0.68 | 0.40 |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 0.55 | 0.84 | 0.74 | 0.57 | 1.11 | 0.60 | −0.00 | 0.22 | 0.90 | |
| Growth | +52.1% | −12.4% | −22.8% | +95.2% | −46.2% | −100.2% | +312.5% | ||
| 0.20 | 0.22 | 0.23 | 0.30 | 0.32 | 0.36 | 0.41 | 0.45 | 0.44 | |
| Investment | |||||||||
| −0.25 | −0.25 | −0.23 | −0.31 | −0.28 | −0.25 | −0.28 | −0.22 | −0.23 | |
| calc | 0.30 | 0.59 | 0.51 | 0.26 | 0.83 | 0.35 | −0.29 | −0.01 | 0.67 |
| Growth | +94.2% | −14.4% | −48.8% | +221.1% | −57.9% | −181.6% | |||
| calc | 0.44 | 0.86 | 0.74 | 0.38 | 1.21 | 0.51 | −0.42 | −0.01 | 0.98 |
| −0.51 | −2.19 | −0.78 | −0.55 | −0.86 | −0.85 | −2.00 | −0.39 | 0.89 | |
| Financing | |||||||||
| −0.33 | 1.43 | 0.15 | −0.33 | −0.35 | 2.30 | −0.16 | 0.17 | −1.36 | |
| n/a | n/a | −0.14 | −0.24 | −0.11 | −0.26 | −0.00 | 0.00 | −0.00 | |
| −0.01 | n/a | n/a | n/a | n/a | −0.13 | −0.00 | 0.00 | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in EUR as filed; the screener converts to dollars.