Closing prices at the end of each trading day, from 10 Feb 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.0 | n/a | n/a | n/a | n/a |
| Growth | −100.0% | |||||
| Operating income | −4.8 | −9.3 | −2.2 | −11.4 | −8.2 | −12.0 |
| Net income | −4.8 | −9.3 | −3.2 | −13.0 | −8.2 | −12.0 |
| Growth | ||||||
| EPS, diluted | −1.07 | −1.42 | −24.95 | −5,018.09 | −1,545.55 | −121.80 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −4,788.0% | n/a | n/a | n/a | n/a | n/a |
| Net margin | −4,822.0% | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −3,708.0% | n/a | n/a | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −3.7 | −8.3 | −1.1 | −9.0 | −8.6 | −10.2 |
| Capital expenditure | −0.0 | 0.0 | −0.0 | −0.0 | 0.0 | −0.0 |
| Free cash flow | −3.7 | −8.3 | −1.1 | −9.0 | −8.6 | −10.2 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.1 | 3.7 | 0.0 | 1.8 | 5.0 | 8.2 |
| Shareholders’ equity | −1.5 | −4.8 | −1.6 | 0.3 | 4.0 | 6.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 0.1 | 0.0 | n/a | n/a | n/a | n/a | |
| Growth | −100.0% | |||||
| 3.7 | 5.2 | 0.2 | 3.2 | 3.8 | 6.8 | |
| 1.2 | 4.1 | 2.0 | 8.2 | 4.5 | 5.2 | |
| −4.8 | −9.3 | −2.2 | −11.4 | −8.2 | −12.0 | |
| Growth | ||||||
| n/a | n/a | n/a | n/a | 0.0 | 0.0 | |
| −4.8 | −9.3 | −3.2 | −13.0 | −8.2 | −12.0 | |
| Growth | ||||||
| Per share | ||||||
| −1.07 | −1.42 | −24.95 | −5,018.09 | −1,545.55 | −121.80 | |
| −1.07 | −1.42 | −24.95 | −5,018.09 | −1,545.55 | −121.80 | |
| Growth | ||||||
| 4.5 | 6.5 | 0.1 | 0.0 | 0.0 | 0.1 | |
| 4.5 | 6.5 | 0.1 | 0.0 | 0.0 | 0.1 | |
| Growth | +45.2% | −98.0% | −98.0% | +152.0% | +1,399.3% | |
† The diluted share count jumps at 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.