InsiderClue
Stocks · Materials · Gold and Silver Ores

Gold Royalty Corp.

GROY Clue Score61
British Columbia, Canada Fiscal year ends December CIK 0001834026
$3.01 -2.27% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $3.01 −42.45% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 9 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2021Revenue0.2Operating income−12.6Net income−15.0EPS, diluted−0.45Fiscal year 2022Revenue3.9 +1,954.2%Operating income−21.5Net income−17.3EPS, diluted−0.14Fiscal year 2023Revenue3.0 −22.7%Operating income−31.0Net income−26.8EPS, diluted−0.18Fiscal year 2024Revenue10.1 +231.5%Operating income−4.1Net income−3.4EPS, diluted−0.02Fiscal year 2025Revenue15.6 +54.5%Operating income1.5Net income−4.1EPS, diluted−0.02
FY2021FY2022FY2023FY2024FY2025
Revenue 0.2 3.9 3.0 10.1 15.6
Growth +1,954.2% −22.7% +231.5% +54.5%
Operating income −12.6 −21.5 −31.0 −4.1 1.5
Net income −15.0 −17.3 −26.8 −3.4 −4.1
Growth
EPS, diluted −0.45 −0.14 −0.18 −0.02 −0.02
Growth

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2021Gross margin14.6%Operating margin−6,552.6%Net margin−7,815.6%Free cash flow margin−6,225.0%Fiscal year 2022Gross margin55.5%Operating margin−544.0%Net margin−439.8%Free cash flow margin−489.1%Fiscal year 2023Gross margin69.1%Operating margin−1,016.1%Net margin−877.8%Fiscal year 2024Gross margin65.6%Operating margin−40.2%Net margin−33.8%Fiscal year 2025Gross margin76.4%Operating margin9.9%Net margin−26.5%
FY2021FY2022FY2023FY2024FY2025
Gross margin 14.6% 55.5% 69.1% 65.6% 76.4%
Operating margin −6,552.6% −544.0% −1,016.1% −40.2% 9.9%
Net margin −7,815.6% −439.8% −877.8% −33.8% −26.5%
Free cash flow margin −6,225.0% −489.1% n/a n/a n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2021Operating cash flow−12.0Capital expenditure−0.0Free cash flow−12.0Fiscal year 2022Operating cash flow−19.3Capital expenditure−0.0Free cash flow−19.3Dividends paid−4.0Fiscal year 2023Operating cash flow−6.9Dividends paid−2.6Fiscal year 2024Operating cash flow2.5Fiscal year 2025Operating cash flow6.2
FY2021FY2022FY2023FY2024FY2025
Operating cash flow −12.0 −19.3 −6.9 2.5 6.2
Capital expenditure −0.0 −0.0 n/a n/a n/a
Free cash flow −12.0 −19.3 n/a n/a n/a
Growth
Dividends paid n/a −4.0 −2.6 n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2021Cash9.9Shareholders’ equity225.3Fiscal year 2022Cash7.0Shareholders’ equity536.2Fiscal year 2023Cash1.4Shareholders’ equity521.0Fiscal year 2024Cash2.3Shareholders’ equity558.3Fiscal year 2025Cash12.4Shareholders’ equity699.2
FY2021FY2022FY2023FY2024FY2025
Cash 9.9 7.0 1.4 2.3 12.4
Shareholders’ equity 225.3 536.2 521.0 558.3 699.2

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2021 30 Sep 2021 FY2022 30 Sep 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
9.9 7.0 1.4 2.3 12.4
0.4 1.0 0.9 1.7 2.7
279.5 688.6 691.0 737.5 822.8
Growth +146.4% +0.3% +6.7% +11.6%
Liabilities
54.2 152.4 170.0 179.2 123.6
Equity
−15.1 −36.5 −69.8 −73.2 −77.4
225.3 536.2 521.0 558.3 699.2
Growth +138.0% −2.8% +7.2% +25.2%
Per share and net cash
72.5 143.9 145.7 170.2 224.5
calc 3.11 3.73 3.58 3.28 3.11

Lines marked calc are worked out here from filed figures; point at one for how.