InsiderClue
Stocks · Technology · Services-Computer Processing & Data Preparation

GRAVITY Co., Ltd.

GRVY Clue Score71
Korea, Republic of Fiscal year ends December CIK 0001313310
$66.87 -0.46% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $66.87 −24.01% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue51.40Operating income3.42Net income0.25EPS, diluted95.00Fiscal year 2017Revenue141.62 +175.6%Operating income14.04Net income13.32 +5,227.6%EPS, diluted1,917.00 +1,917.9%Fiscal year 2018Revenue286.77 +102.5%Operating income33.37Net income31.44 +136.1%EPS, diluted4,525.00 +136.0%Fiscal year 2019Revenue360.97 +25.9%Operating income48.66Net income39.88 +26.8%EPS, diluted5,738.00 +26.8%Fiscal year 2020Revenue405.95 +12.5%Operating income88.37Net income62.70 +57.2%EPS, diluted9,023.00 +57.2%Fiscal year 2021Revenue413.94 +2.0%Operating income96.72Net income65.95 +5.2%EPS, diluted9,490.00 +5.2%Fiscal year 2022Revenue463.62 +12.0%Operating income104.71Net income83.16 +26.1%EPS, diluted11,968.00 +26.1%Fiscal year 2023Revenue725.52 +56.5%Operating income160.37Net income132.02 +58.7%EPS, diluted18,999.00 +58.7%Fiscal year 2024Revenue500.85 −31.0%Operating income85.38Net income84.92 −35.7%EPS, diluted12,221.00 −35.7%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Revenue 51.40 141.62 286.77 360.97 405.95 413.94 463.62 725.52 500.85
Growth +175.6% +102.5% +25.9% +12.5% +2.0% +12.0% +56.5% −31.0%
Operating income 3.42 14.04 33.37 48.66 88.37 96.72 104.71 160.37 85.38
Net income 0.25 13.32 31.44 39.88 62.70 65.95 83.16 132.02 84.92
Growth +5,227.6% +136.1% +26.8% +57.2% +5.2% +26.1% +58.7% −35.7%
EPS, diluted 95.00 1,917.00 4,525.00 5,738.00 9,023.00 9,490.00 11,968.00 18,999.00 12,221.00
Growth +1,917.9% +136.0% +26.8% +57.2% +5.2% +26.1% +58.7% −35.7%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin42.4%Operating margin6.7%Net margin0.5%Free cash flow margin4.4%Fiscal year 2017Gross margin33.5%Operating margin9.9%Net margin9.4%Free cash flow margin17.8%Fiscal year 2018Gross margin26.8%Operating margin11.6%Net margin11.0%Free cash flow margin12.1%Fiscal year 2019Gross margin26.4%Operating margin13.5%Net margin11.0%Free cash flow margin7.0%Fiscal year 2020Gross margin41.1%Operating margin21.8%Net margin15.4%Free cash flow margin16.9%Fiscal year 2021Gross margin45.8%Operating margin23.4%Net margin15.9%Free cash flow margin17.5%Fiscal year 2022Gross margin42.3%Operating margin22.6%Net margin17.9%Free cash flow margin21.0%Fiscal year 2023Gross margin33.2%Operating margin22.1%Net margin18.2%Free cash flow margin17.9%Fiscal year 2024Gross margin38.7%Operating margin17.0%Net margin17.0%Free cash flow margin15.6%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Gross margin 42.4% 33.5% 26.8% 26.4% 41.1% 45.8% 42.3% 33.2% 38.7%
Operating margin 6.7% 9.9% 11.6% 13.5% 21.8% 23.4% 22.6% 22.1% 17.0%
Net margin 0.5% 9.4% 11.0% 11.0% 15.4% 15.9% 17.9% 18.2% 17.0%
Free cash flow margin 4.4% 17.8% 12.1% 7.0% 16.9% 17.5% 21.0% 17.9% 15.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow2.43Capital expenditure−0.18Free cash flow2.25Fiscal year 2017Operating cash flow26.14Capital expenditure−0.90Free cash flow25.24 +1,021.6%Fiscal year 2018Operating cash flow35.97Capital expenditure−1.14Free cash flow34.83 +38.0%Fiscal year 2019Operating cash flow26.37Capital expenditure−0.98Free cash flow25.39 −27.1%Fiscal year 2020Operating cash flow69.86Capital expenditure−1.07Free cash flow68.79 +170.9%Fiscal year 2021Operating cash flow74.18Capital expenditure−1.75Free cash flow72.44 +5.3%Fiscal year 2022Operating cash flow98.28Capital expenditure−0.74Free cash flow97.54 +34.7%Fiscal year 2023Operating cash flow132.43Capital expenditure−2.46Free cash flow129.97 +33.2%Fiscal year 2024Operating cash flow78.56Capital expenditure−0.61Free cash flow77.94 −40.0%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Operating cash flow 2.43 26.14 35.97 26.37 69.86 74.18 98.28 132.43 78.56
Capital expenditure −0.18 −0.90 −1.14 −0.98 −1.07 −1.75 −0.74 −2.46 −0.61
Free cash flow 2.25 25.24 34.83 25.39 68.79 72.44 97.54 129.97 77.94
Growth +1,021.6% +38.0% −27.1% +170.9% +5.3% +34.7% +33.2% −40.0%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2016Cash16.72Shareholders’ equity30.66Fiscal year 2017Cash39.10Shareholders’ equity44.56Fiscal year 2018Cash86.05Shareholders’ equity76.16Fiscal year 2019Cash79.43Shareholders’ equity115.54Fiscal year 2020Cash110.63Shareholders’ equity176.91Fiscal year 2021Cash99.11Shareholders’ equity246.07Fiscal year 2022Cash169.88Shareholders’ equity329.53Fiscal year 2023Cash184.08Shareholders’ equity463.09Fiscal year 2024Cash228.90Shareholders’ equity567.67
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Cash 16.72 39.10 86.05 79.43 110.63 99.11 169.88 184.08 228.90
Shareholders’ equity 30.66 44.56 76.16 115.54 176.91 246.07 329.53 463.09 567.67

In billions of KRW, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2024 · 10-K

Balance sheet

In billions of KRW, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024
Assets
16.72 39.10 86.05 79.43 110.63 99.11 169.88 184.08 228.90
11.82 n/a n/a n/a n/a n/a n/a n/a n/a
0.59 0.95 1.50 6.66 7.70 11.34 8.14 n/a n/a
0.00 n/a n/a n/a n/a n/a n/a n/a n/a
55.74 115.88 173.17 175.43 265.37 327.53 444.09 578.18 686.46
Growth +107.9% +49.4% +1.3% +51.3% +23.4% +35.6% +30.2% +18.7%
Liabilities
25.10 71.89 97.62 59.66 88.02 80.69 113.91 114.45 118.10
Equity
−48.51 13.96 45.41 84.67 147.37 213.32 296.48 428.50 513.42
30.66 44.56 76.16 115.54 176.91 246.07 329.53 463.09 567.67
Growth +45.4% +70.9% +51.7% +53.1% +39.1% +33.9% +40.5% +22.6%
Per share and net cash
6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.9
calc 4,411.63 6,412.53 10,959.72 16,627.67 25,458.71 35,411.36 47,421.46 66,641.77 81,692.35

Lines marked calc are worked out here from filed figures; point at one for how. Shown in KRW as filed; the screener converts to dollars.