Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.89 | 30.19 | 30.82 | 33.75 | 24.35 | 24.70 | 29.32 | 30.33 | 31.38 | 32.67 |
| Growth | +8.2% | +2.1% | +9.5% | −27.8% | +1.4% | +18.7% | +3.4% | +3.5% | +4.1% | |
| Operating income | 2.60 | 4.09 | 5.48 | 6.96 | 5.98 | 4.36 | 6.43 | 6.75 | 4.02 | 7.93 |
| Net income | 0.91 | 1.53 | 3.62 | 4.65 | 5.75 | 4.39 | 14.96 | 4.93 | 2.58 | 5.72 |
| Growth | +68.0% | +136.5% | +28.2% | +23.8% | −23.7% | +241.1% | −67.1% | −47.7% | +122.0% | |
| EPS, diluted | 0.19 | 0.31 | 0.73 | 0.93 | 1.43 | 1.08 | 3.66 | 1.20 | 0.62 | 1.39 |
| Growth | +66.7% | +135.2% | +27.0% | +54.0% | −24.1% | +238.4% | −67.3% | −48.1% | +123.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 66.7% | 65.7% | 66.8% | 64.9% | 67.4% | 66.9% | 67.4% | 71.8% | 71.2% | 72.4% |
| Operating margin | 9.3% | 13.5% | 17.8% | 20.6% | 24.6% | 17.6% | 21.9% | 22.2% | 12.8% | 24.3% |
| Net margin | 3.3% | 5.1% | 11.8% | 13.8% | 23.6% | 17.8% | 51.0% | 16.2% | 8.2% | 17.5% |
| Free cash flow margin | 17.8% | 17.8% | 23.0% | 20.0% | 30.6% | 28.4% | 21.3% | 18.0% | 16.4% | 19.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.50 | 6.92 | 8.42 | 8.02 | 8.44 | 7.95 | 7.40 | 6.77 | 6.55 | 7.74 |
| Capital expenditure | −1.54 | −1.55 | −1.34 | −1.27 | −0.99 | −0.95 | −1.14 | −1.31 | −1.40 | −1.35 |
| Free cash flow | 4.95 | 5.37 | 7.08 | 6.76 | 7.45 | 7.00 | 6.26 | 5.45 | 5.16 | 6.39 |
| Growth | +8.5% | +31.7% | −4.5% | +10.3% | −6.0% | −10.6% | −12.9% | −5.5% | +24.0% | |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −1.38 |
| Dividends paid | −4.85 | 3.91 | −3.93 | −3.95 | −3.98 | −4.00 | −3.47 | −2.25 | −2.44 | −2.56 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.90 | 3.83 | 3.87 | 4.71 | 6.29 | 4.27 | 3.72 | 2.94 | 3.87 | 3.40 |
| Total debt | 14.66 | 14.26 | 20.27 | 23.59 | 23.43 | 20.57 | 17.04 | 15.21 | 14.64 | 14.71 |
| Net cash (debt) | −9.76 | −10.43 | −16.40 | −18.88 | −17.13 | −16.30 | −13.31 | −12.27 | −10.77 | −11.31 |
| Shareholders’ equity | 1.12 | −0.07 | 3.78 | 11.41 | 14.59 | 15.06 | 10.60 | 13.35 | 13.67 | 16.38 |
| Debt to equity | 13.04 | n/a | 5.36 | 2.07 | 1.61 | 1.37 | 1.61 | 1.14 | 1.07 | 0.90 |
In billions of GBP, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 4.90 | 3.83 | 3.87 | 4.71 | 6.29 | 4.27 | 3.72 | 2.94 | 3.87 | 3.40 | |
| 6.03 | 6.00 | 6.42 | 7.20 | 6.95 | 7.86 | 7.05 | 7.39 | 6.84 | 7.47 | |
| 5.10 | 5.56 | 5.48 | 5.95 | 6.00 | 5.78 | 5.15 | 5.50 | 5.67 | 5.92 | |
| 10.81 | 10.86 | 11.06 | 10.35 | 10.18 | 9.93 | 8.93 | 9.02 | 9.23 | 9.32 | |
| 5.97 | 5.73 | 5.79 | 10.56 | 10.60 | 10.55 | 7.05 | 6.81 | 6.98 | 7.02 | |
| 59.08 | 56.38 | 58.07 | 79.69 | 80.43 | 79.10 | 60.15 | 59.01 | 59.46 | 61.12 | |
| Growth | −4.6% | +3.0% | +37.2% | +0.9% | −1.7% | −24.0% | −1.9% | +0.8% | +2.8% | |
| Liabilities | ||||||||||
| 14.66 | 14.26 | 20.27 | 23.59 | 23.43 | 20.57 | 17.04 | 15.21 | 14.64 | 14.71 | |
| calc | 14.66 | 14.26 | 20.27 | 23.59 | 23.43 | 20.57 | 17.04 | 15.21 | 14.64 | 14.71 |
| 54.12 | 52.89 | 54.39 | 61.34 | 59.62 | 57.76 | 50.05 | 46.21 | 46.38 | 45.16 | |
| Equity | ||||||||||
| −5.39 | −6.48 | −2.72 | 4.53 | 6.76 | 7.94 | 4.36 | 7.24 | 7.80 | 10.21 | |
| 1.12 | −0.07 | 3.78 | 11.41 | 14.59 | 15.06 | 10.60 | 13.35 | 13.67 | 16.38 | |
| Growth | −106.0% | +201.6% | +27.9% | +3.2% | −29.6% | +25.9% | +2.4% | +19.8% | ||
| Per share and net cash | ||||||||||
| calc | −9.76 | −10.43 | −16.40 | −18.88 | −17.13 | −16.30 | −13.31 | −12.27 | −10.77 | −11.31 |
| n/a | 5,373 | 5,379 | 5,383 | 5,385 | 5,387 | 4,311 | 4,312 | 4,314 | 4,315 | |
| calc | n/a | −0.01 | 0.70 | 2.12 | 2.71 | 2.79 | 2.46 | 3.10 | 3.17 | 3.79 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in GBP as filed; the screener converts to dollars.