Closing prices at the end of each trading day, from 14 Oct 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 81.2 | 152.2 | 252.7 | 424.3 | 579.9 | 759.2 | 955.2 |
| Growth | +87.3% | +66.0% | +68.0% | +36.7% | +30.9% | +25.8% | |
| Operating income | −128.4 | −213.9 | −129.0 | −211.4 | −187.4 | −142.7 | −70.5 |
| Net income | −130.7 | −192.2 | −155.1 | −173.4 | −425.7 | −6.3 | −56.0 |
| Growth | |||||||
| EPS, diluted | −2.76 | −3.82 | −1.95 | −1.17 | −2.76 | −0.04 | −0.34 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 88.5% | 87.9% | 88.1% | 87.8% | 89.7% | 88.8% | 87.4% |
| Operating margin | −158.0% | −140.6% | −51.0% | −49.8% | −32.3% | −18.8% | −7.4% |
| Net margin | −161.0% | −126.3% | −61.4% | −40.9% | −73.4% | −0.8% | −5.9% |
| Free cash flow margin | −74.1% | −48.4% | −21.1% | −19.7% | 5.8% | −8.9% | 23.2% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −60.2 | −73.6 | −49.8 | −77.4 | 35.0 | −64.0 | 232.9 |
| Capital expenditure | 0.0 | 0.0 | −3.5 | −6.1 | −1.6 | −3.8 | −10.8 |
| Free cash flow | −60.2 | −73.6 | −53.4 | −83.5 | 33.4 | −67.7 | 222.0 |
| Growth | −302.5% | ||||||
| Buybacks | 0.0 | −0.8 | −0.6 | 0.0 | 0.0 | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 343.3 | 282.9 | 884.7 | 295.4 | 288.0 | 227.6 | 229.6 |
| Shareholders’ equity | −134.7 | −231.2 | 774.9 | 771.0 | 559.8 | 775.9 | 990.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Jan 2020 | FY2021 31 Jan 2021 | FY2022 31 Jan 2022 | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 343.3 | 282.9 | 884.7 | 295.4 | 288.0 | 227.6 | 229.6 | |
| n/a | 39.7 | 77.2 | 130.5 | 166.7 | 264.6 | 304.3 | |
| n/a | 0.0 | 3.3 | 5.8 | 3.0 | 4.0 | 11.8 | |
| n/a | 0.0 | 8.1 | 8.1 | 8.1 | 16.1 | 17.4 | |
| n/a | 362.6 | 1,091.4 | 1,169.2 | 1,321.4 | 1,399.3 | 1,722.7 | |
| Growth | +201.0% | +7.1% | +13.0% | +5.9% | +23.1% | ||
| Liabilities | |||||||
| n/a | 168.9 | 292.2 | 344.5 | 715.0 | 578.0 | 686.5 | |
| Equity | |||||||
| n/a | −398.2 | −553.3 | −725.6 | −1,161.3 | −1,167.6 | −1,223.6 | |
| −134.7 | −231.2 | 774.9 | 771.0 | 559.8 | 775.9 | 990.7 | |
| Growth | −0.5% | −27.4% | +38.6% | +27.7% | |||