Closing prices at the end of each trading day, from 14 Oct 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 81.2 | 152.2 | 252.7 | 424.3 | 579.9 | 759.2 | 955.2 |
| Growth | +87.3% | +66.0% | +68.0% | +36.7% | +30.9% | +25.8% | |
| Operating income | −128.4 | −213.9 | −129.0 | −211.4 | −187.4 | −142.7 | −70.5 |
| Net income | −130.7 | −192.2 | −155.1 | −173.4 | −425.7 | −6.3 | −56.0 |
| Growth | |||||||
| EPS, diluted | −2.76 | −3.82 | −1.95 | −1.17 | −2.76 | −0.04 | −0.34 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 88.5% | 87.9% | 88.1% | 87.8% | 89.7% | 88.8% | 87.4% |
| Operating margin | −158.0% | −140.6% | −51.0% | −49.8% | −32.3% | −18.8% | −7.4% |
| Net margin | −161.0% | −126.3% | −61.4% | −40.9% | −73.4% | −0.8% | −5.9% |
| Free cash flow margin | −74.1% | −48.4% | −21.1% | −19.7% | 5.8% | −8.9% | 23.2% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −60.2 | −73.6 | −49.8 | −77.4 | 35.0 | −64.0 | 232.9 |
| Capital expenditure | 0.0 | 0.0 | −3.5 | −6.1 | −1.6 | −3.8 | −10.8 |
| Free cash flow | −60.2 | −73.6 | −53.4 | −83.5 | 33.4 | −67.7 | 222.0 |
| Growth | −302.5% | ||||||
| Buybacks | 0.0 | −0.8 | −0.6 | 0.0 | 0.0 | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 343.3 | 282.9 | 884.7 | 295.4 | 288.0 | 227.6 | 229.6 |
| Shareholders’ equity | −134.7 | −231.2 | 774.9 | 771.0 | 559.8 | 775.9 | 990.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Jan 2020 | FY2021 31 Jan 2021 | FY2022 31 Jan 2022 | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 88.5% | 87.9% | 88.1% | 87.8% | 89.7% | 88.8% | 87.4% | |
| −158.0% | −140.6% | −51.0% | −49.8% | −32.3% | −18.8% | −7.4% | |
| −159.5% | −124.4% | −63.0% | −41.3% | −27.7% | −11.3% | −5.0% | |
| −161.0% | −126.3% | −61.4% | −40.9% | −73.4% | −0.8% | −5.9% | |
| −74.1% | −48.4% | −21.1% | −19.7% | 5.8% | −8.9% | 23.2% | |
| Spending | |||||||
| 73.1% | 70.1% | 38.5% | 36.8% | 34.6% | 31.6% | 28.7% | |
| 51.3% | 57.1% | 25.2% | 27.8% | 25.9% | 25.4% | 20.5% | |
| 0.0% | 0.0% | 1.4% | 1.4% | 0.3% | 0.5% | 1.1% | |
| Returns | |||||||
| n/a | n/a | −20.0% | −22.5% | −76.0% | −0.8% | −5.6% | |
| n/a | −53.0% | −14.2% | −14.8% | −32.2% | −0.5% | −3.2% | |
| Balance and payout | |||||||
| n/a | 46.6% | 26.8% | 29.5% | 54.1% | 41.3% | 39.8% | |
| n/a | n/a | n/a | n/a | 0.0% | n/a | n/a | |