Closing prices at the end of each trading day, from 8 Nov 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 13.3 | 24.0 | 18.6 | 16.5 | 23.6 |
| Growth | +81.2% | −22.6% | −11.0% | +42.5% | |
| Operating income | 0.6 | 0.8 | 1.1 | 1.3 | 1.0 |
| Net income | 0.6 | 0.8 | 1.1 | 1.3 | 0.7 |
| Growth | +43.5% | +33.0% | +24.3% | −49.0% | |
| EPS, diluted | 0.04 | 0.06 | 16.42 | 18.39 | 1.61 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 7.4% | 5.9% | 10.3% | 14.6% | 10.1% |
| Operating margin | 4.3% | 3.4% | 6.2% | 8.1% | 4.1% |
| Net margin | 4.3% | 3.4% | 5.8% | 8.1% | 2.9% |
| Free cash flow margin | 6.6% | 3.2% | 10.8% | −1.6% | 1.0% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 0.9 | 0.8 | 2.0 | 0.3 | 0.2 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.6 | −0.0 |
| Free cash flow | 0.9 | 0.8 | 2.0 | −0.3 | 0.2 |
| Growth | −11.5% | +160.3% | −113.2% | ||
| Dividends paid | n/a | −1.2 | −1.5 | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | n/a | 0.6 | 0.6 | 2.3 | 7.5 |
| Shareholders’ equity | 1.6 | 0.9 | 0.5 | 5.2 | 10.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023† 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025† 30 Sep 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 13.3 | 24.0 | 18.6 | 16.5 | 23.6 | |
| Growth | +81.2% | −22.6% | −11.0% | +42.5% | |
| 12.3 | 22.6 | 16.7 | 14.1 | 21.2 | |
| 1.0 | 1.4 | 1.9 | 2.4 | 2.4 | |
| Growth | +42.7% | +35.5% | +27.0% | −1.8% | |
| 0.4 | 0.6 | 0.8 | 1.1 | 1.4 | |
| 0.6 | 0.8 | 1.1 | 1.3 | 1.0 | |
| Growth | +44.9% | +40.3% | +16.8% | −28.5% | |
| 0.6 | 0.9 | 1.3 | 1.6 | 0.9 | |
| 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | |
| 0.6 | 0.8 | 1.1 | 1.3 | 0.7 | |
| Growth | +43.5% | +33.0% | +24.3% | −49.0% | |
| Per share | |||||
| 0.04 | 0.06 | 16.42 | 18.39 | 1.61 | |
| 0.04 | 0.06 | 16.42 | 18.39 | 1.61 | |
| Growth | +50.0% | +27,266.7% | +12.0% | −91.2% | |
| 13.1 | 13.1 | 0.1 | 0.1 | 0.4 | |
| 13.1 | 13.1 | 0.1 | 0.1 | 0.4 | |
| Growth | +0.0% | −99.5% | +10.9% | +481.2% | |
† The diluted share count jumps at 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.