Closing prices at the end of each trading day, from 8 Nov 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 13.3 | 24.0 | 18.6 | 16.5 | 23.6 |
| Growth | +81.2% | −22.6% | −11.0% | +42.5% | |
| Operating income | 0.6 | 0.8 | 1.1 | 1.3 | 1.0 |
| Net income | 0.6 | 0.8 | 1.1 | 1.3 | 0.7 |
| Growth | +43.5% | +33.0% | +24.3% | −49.0% | |
| EPS, diluted | 0.04 | 0.06 | 16.42 | 18.39 | 1.61 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 7.4% | 5.9% | 10.3% | 14.6% | 10.1% |
| Operating margin | 4.3% | 3.4% | 6.2% | 8.1% | 4.1% |
| Net margin | 4.3% | 3.4% | 5.8% | 8.1% | 2.9% |
| Free cash flow margin | 6.6% | 3.2% | 10.8% | −1.6% | 1.0% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 0.9 | 0.8 | 2.0 | 0.3 | 0.2 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.6 | −0.0 |
| Free cash flow | 0.9 | 0.8 | 2.0 | −0.3 | 0.2 |
| Growth | −11.5% | +160.3% | −113.2% | ||
| Dividends paid | n/a | −1.2 | −1.5 | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | n/a | 0.6 | 0.6 | 2.3 | 7.5 |
| Shareholders’ equity | 1.6 | 0.9 | 0.5 | 5.2 | 10.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| 7.4% | 5.9% | 10.3% | 14.6% | 10.1% | |
| 4.3% | 3.4% | 6.2% | 8.1% | 4.1% | |
| 4.8% | 3.9% | 6.8% | 9.4% | 3.7% | |
| 4.3% | 3.4% | 5.8% | 8.1% | 2.9% | |
| 6.6% | 3.2% | 10.8% | −1.6% | 1.0% | |
| Spending | |||||
| 3.2% | 2.5% | 4.1% | 6.5% | 6.0% | |
| 0.0% | 0.0% | 0.0% | 3.6% | 0.0% | |
| 12.1% | 13.5% | 15.1% | 14.3% | 22.7% | |
| Returns | |||||
| 36.2% | 90.1% | 214.5% | 25.9% | 6.8% | |
| n/a | 32.1% | 24.1% | 16.8% | 6.1% | |
| Balance and payout | |||||
| n/a | 64.3% | 88.8% | 35.0% | 10.5% | |
| n/a | 153.6% | 136.8% | n/a | n/a | |
| n/a | 160.8% | 73.2% | n/a | n/a | |