Closing prices at the end of each trading day, from 17 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.3 | 0.0 | 0.0 | 0.0 | 8.1 | 34.0 | 35.7 | 33.3 | 46.7 |
| Growth | −93.9% | +21.0% | −70.6% | +116,184.3% | +319.6% | +5.0% | −6.6% | +40.1% | ||
| Operating income | −13.6 | −36.8 | −13.9 | −3.4 | −1.2 | −2.9 | −10.9 | −19.5 | −34.3 | −19.8 |
| Net income | −18.0 | −44.4 | −16.0 | −34.3 | −14.7 | −1.6 | −35.0 | −26.9 | −23.9 | −21.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −0.19 | −23.99 | 0.36 | −9.71 | −385.81 | −601.70 | −41.21 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | 81.6% | 35.3% | 36.6% | 40.6% | 39.0% | 25.4% |
| Operating margin | n/a | −11,528.5% | −70,850.2% | −14,535.9% | −16,660.1% | −36.2% | −32.0% | −54.7% | −102.8% | −42.5% |
| Net margin | n/a | −13,904.7% | −81,729.0% | −144,576.3% | −211,235.8% | −20.2% | −103.1% | −75.5% | −71.8% | −46.3% |
| Free cash flow margin | n/a | n/a | −32,800.4% | n/a | n/a | −33.4% | −25.1% | −10.1% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.2 | −8.0 | −6.4 | −1.8 | −1.0 | −2.5 | −2.6 | −1.8 | −17.3 | −6.0 |
| Capital expenditure | n/a | n/a | −0.0 | n/a | n/a | −0.2 | −5.9 | −1.8 | n/a | n/a |
| Free cash flow | n/a | n/a | −6.4 | n/a | n/a | −2.7 | −8.5 | −3.6 | n/a | n/a |
| Growth | ||||||||||
| Dividends paid | n/a | n/a | n/a | −28.9 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.4 | 1.2 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.0 | 7.0 | 23.4 | 4.3 | 5.8 |
| Shareholders’ equity | −1.1 | −11.4 | −6.8 | −36.9 | −37.7 | −23.3 | 15.3 | −4.5 | 37.0 | 25.9 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.46 | n/a | 0.12 | 0.23 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | 81.6% | 35.3% | 36.6% | 40.6% | 39.0% | 25.4% | |
| n/a | −11,528.5% | −70,850.2% | −14,535.9% | −16,660.1% | −36.2% | −32.0% | −54.7% | −102.8% | −42.5% | |
| n/a | −13,904.7% | −81,729.0% | −144,576.3% | −211,235.8% | −20.2% | −103.1% | −75.5% | −71.8% | −46.3% | |
| n/a | −13,904.7% | −81,729.0% | −144,576.3% | −211,235.8% | −20.2% | −103.1% | −75.5% | −71.8% | −46.3% | |
| n/a | n/a | −32,800.4% | n/a | n/a | −33.4% | −25.1% | −10.1% | n/a | n/a | |
| Spending | ||||||||||
| n/a | 11,628.5% | 70,950.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | 20.4% | n/a | n/a | 2.7% | 17.5% | 4.9% | n/a | n/a | |
| Returns | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | −228.5% | n/a | −64.7% | −83.3% | |
| −2,491.7% | −1,724.5% | −2,814.5% | −1,107,234.6% | −14,916.8% | −4.3% | −84.5% | −58.0% | −37.9% | −39.1% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.46 | n/a | 0.12 | 0.23 | |
| n/a | 542.0% | 1,301.3% | 1,191,341.6% | 38,363.0% | 161.2% | 63.0% | 109.6% | 41.4% | 53.0% | |