InsiderClue
Stocks · Industrials · Transportation Services

GXO Logistics, Inc.

GXO Clue Score52
United States Fiscal year ends December CIK 0001852244
$46.56 +0.43% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $46.56 −36.85% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 22 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2019Revenue6.09Operating income0.15Net income0.06EPS, diluted0.52Fiscal year 2020Revenue6.20 +1.7%Operating income0.02Net income−0.03 −151.7%EPS, diluted−0.27 −151.9%Fiscal year 2021Revenue7.94 +28.2%Operating income0.15Net income0.15EPS, diluted1.32Fiscal year 2022Revenue8.99 +13.3%Operating income0.24Net income0.20 +28.8%EPS, diluted1.67 +26.5%Fiscal year 2023Revenue9.78 +8.7%Operating income0.32Net income0.23 +16.2%EPS, diluted1.92 +15.0%Fiscal year 2024Revenue11.71 +19.7%Operating income0.22Net income0.13 −41.5%EPS, diluted1.12 −41.7%Fiscal year 2025Revenue13.18 +12.5%Operating income0.25Net income0.03 −76.1%EPS, diluted0.28 −75.0%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 6.09 6.20 7.94 8.99 9.78 11.71 13.18
Growth +1.7% +28.2% +13.3% +8.7% +19.7% +12.5%
Operating income 0.15 0.02 0.15 0.24 0.32 0.22 0.25
Net income 0.06 −0.03 0.15 0.20 0.23 0.13 0.03
Growth −151.7% +28.8% +16.2% −41.5% −76.1%
EPS, diluted 0.52 −0.27 1.32 1.67 1.92 1.12 0.28
Growth −151.9% +26.5% +15.0% −41.7% −75.0%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2019Operating margin2.5%Net margin1.0%Free cash flow margin−1.3%Fiscal year 2020Operating margin0.3%Net margin−0.5%Free cash flow margin1.8%Fiscal year 2021Operating margin1.9%Net margin1.9%Free cash flow margin2.6%Fiscal year 2022Operating margin2.7%Net margin2.2%Free cash flow margin2.2%Fiscal year 2023Operating margin3.3%Net margin2.3%Free cash flow margin2.9%Fiscal year 2024Operating margin1.9%Net margin1.1%Free cash flow margin1.6%Fiscal year 2025Operating margin1.9%Net margin0.2%Free cash flow margin0.8%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 2.5% 0.3% 1.9% 2.7% 3.3% 1.9% 1.9%
Net margin 1.0% −0.5% 1.9% 2.2% 2.3% 1.1% 0.2%
Free cash flow margin −1.3% 1.8% 2.6% 2.2% 2.9% 1.6% 0.8%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Operating cash flow0.15Capital expenditure−0.22Free cash flow−0.08Fiscal year 2020Operating cash flow0.33Capital expenditure−0.22Free cash flow0.11Fiscal year 2021Operating cash flow0.46Capital expenditure−0.25Free cash flow0.21 +84.7%Fiscal year 2022Operating cash flow0.54Capital expenditure−0.34Free cash flow0.20 −2.4%Fiscal year 2023Operating cash flow0.56Capital expenditure−0.27Free cash flow0.28 +42.0%Buybacks0.00Fiscal year 2024Operating cash flow0.55Capital expenditure−0.36Free cash flow0.19 −33.1%Buybacks0.00Fiscal year 2025Operating cash flow0.43Capital expenditure−0.32Free cash flow0.11 −42.1%Buybacks−0.20
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 0.15 0.33 0.46 0.54 0.56 0.55 0.43
Capital expenditure −0.22 −0.22 −0.25 −0.34 −0.27 −0.36 −0.32
Free cash flow −0.08 0.11 0.21 0.20 0.28 0.19 0.11
Growth +84.7% −2.4% +42.0% −33.1% −42.1%
Buybacks n/a n/a n/a n/a 0.00 0.00 −0.20

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2019Cash0.20Shareholders’ equity2.70Fiscal year 2020Cash0.33Shareholders’ equity2.82Fiscal year 2021Cash0.33Shareholders’ equity2.35Fiscal year 2022Cash0.50Total debt1.74Net cash (debt)−1.24Shareholders’ equity2.65Debt to equity0.66Fiscal year 2023Cash0.47Shareholders’ equity2.91Fiscal year 2024Cash0.41Shareholders’ equity3.00Fiscal year 2025Cash0.85Shareholders’ equity2.98
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.20 0.33 0.33 0.50 0.47 0.41 0.85
Total debt n/a n/a n/a 1.74 n/a n/a n/a
Net cash (debt) n/a n/a n/a −1.24 n/a n/a n/a
Shareholders’ equity 2.70 2.82 2.35 2.65 2.91 3.00 2.98
Debt to equity n/a n/a n/a 0.66 n/a n/a n/a

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
6.09 6.20 7.94 8.99 9.78 11.71 13.18
Growth +1.7% +28.2% +13.3% +8.7% +19.7% +12.5%
0.51 0.61 0.71 0.89 1.00 1.06 1.11
0.15 0.02 0.15 0.24 0.32 0.22 0.25
Growth −89.3% +843.8% +60.3% +31.4% −31.4% +12.4%
0.12 −0.01 0.15 0.26 0.27 0.15 0.10
0.04 0.02 −0.01 0.06 0.03 0.01 0.07
0.06 −0.03 0.15 0.20 0.23 0.13 0.03
Growth −151.7% +28.8% +16.2% −41.5% −76.1%
Per share
0.52 −0.27 1.33 1.68 1.93 1.12 0.28
0.52 −0.27 1.32 1.67 1.92 1.12 0.28
Growth −151.9% +26.5% +15.0% −41.7% −75.0%
114.6 114.6 114.6 117.1 118.9 119.4 115.7
114.6 114.6 115.6 117.6 119.5 119.8 116.3
Growth +0.0% +0.8% +1.7% +1.6% +0.3% −2.9%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 16.3% a year over five years.
  • The diluted share count rose 1.5% in five years, which is dilution.
  • Operating margin is up 1.6 points on five years ago, at 1.9%.
  • A net loss in 1 of 7 years on file.