Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,343.5 | 2,265.7 | 2,104.6 | 2,053.9 | 1,970.3 | 1,891.8 | 1,796.6 | 1,736.3 | 1,559.8 | 1,353.4 |
| Growth | −3.3% | −7.1% | −2.4% | −4.1% | −4.0% | −5.0% | −3.4% | −10.2% | −13.2% | |
| Operating income | 109.4 | 86.7 | −32.5 | 56.0 | 107.4 | 104.7 | −85.6 | −18.9 | −461.6 | −203.5 |
| Net income | 67.4 | 9.7 | −183.3 | −80.4 | 77.4 | 77.9 | −116.5 | −75.0 | −530.8 | −304.9 |
| Growth | −85.6% | −1,991.0% | +0.7% | −249.7% | ||||||
| EPS, diluted | 0.65 | 0.09 | −1.76 | −0.77 | 0.76 | 0.83 | −1.30 | −0.84 | −5.89 | −3.36 |
| Growth | −86.2% | −2,055.6% | +9.2% | −256.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.2% | 20.6% | 18.9% | 22.7% | 25.0% | 22.6% | 22.1% | 21.9% | 21.4% | 20.1% |
| Operating margin | 4.7% | 3.8% | −1.5% | 2.7% | 5.4% | 5.5% | −4.8% | −1.1% | −29.6% | −15.0% |
| Net margin | 2.9% | 0.4% | −8.7% | −3.9% | 3.9% | 4.1% | −6.5% | −4.3% | −34.0% | −22.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 232.7 | 121.3 | 39.3 | 156.9 | 196.8 | 80.2 | 66.8 | 116.4 | 22.1 | 78.3 |
| Buybacks | n/a | 0.0 | 0.0 | −60.2 | −106.1 | −410.5 | 0.0 | 0.0 | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 137.1 | 106.6 | 31.0 | 37.8 | 75.9 | 65.5 | 53.4 | 54.3 | 54.4 | 58.1 |
| Total debt | 749.8 | 714.1 | 630.8 | 282.8 | 231.0 | 888.6 | 828.7 | 745.8 | 706.7 | 558.3 |
| Net cash (debt) | −612.7 | −607.5 | −599.8 | −245.0 | −155.2 | −823.1 | −775.4 | −691.5 | −652.3 | −500.2 |
| Shareholders’ equity | 1,712.8 | 1,737.0 | 1,519.3 | 1,443.6 | 1,522.9 | 1,083.2 | 1,017.9 | 942.9 | 475.0 | 154.8 |
| Debt to equity | 0.44 | 0.41 | 0.42 | 0.20 | 0.15 | 0.82 | 0.81 | 0.79 | 1.49 | 3.61 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 2,343.5 | 2,265.7 | 2,104.6 | 2,053.9 | 1,970.3 | 1,891.8 | 1,796.6 | 1,736.3 | 1,559.8 | 1,353.4 | |
| Growth | −3.3% | −7.1% | −2.4% | −4.1% | −4.0% | −5.0% | −3.4% | −10.2% | −13.2% | |
| 1,824.1 | 1,798.4 | 1,706.1 | 1,588.1 | 1,478.7 | 1,464.4 | 1,400.2 | 1,355.5 | 1,225.7 | 1,081.3 | |
| 519.4 | 467.3 | 398.5 | 465.8 | 491.6 | 427.4 | 396.4 | 380.8 | 334.1 | 272.1 | |
| Growth | −10.0% | −14.7% | +16.9% | +5.5% | −13.1% | −7.3% | −3.9% | −12.3% | −18.5% | |
| 10.1 | 9.7 | 11.1 | 11.7 | 10.4 | 9.4 | 6.4 | 5.4 | 5.2 | 6.2 | |
| 312.6 | 316.3 | 314.0 | 324.4 | 301.8 | 300.5 | 289.2 | 290.1 | 271.8 | 248.0 | |
| 109.4 | 86.7 | −32.5 | 56.0 | 107.4 | 104.7 | −85.6 | −18.9 | −461.6 | −203.5 | |
| Growth | −20.8% | −137.5% | +91.6% | −2.5% | −181.8% | |||||
| 87.9 | 72.4 | −56.0 | 33.8 | 108.8 | 103.5 | −129.6 | −80.3 | −513.7 | −306.8 | |
| 22.5 | −2.0 | −3.2 | 6.2 | 41.1 | 22.7 | −14.2 | −7.8 | 15.3 | −2.2 | |
| 67.4 | 9.7 | −183.3 | −80.4 | 77.4 | 77.9 | −116.5 | −75.0 | −530.8 | −304.9 | |
| Growth | −85.6% | −1,991.0% | +0.7% | −249.7% | ||||||
| Per share | ||||||||||
| 0.65 | 0.09 | −1.76 | −0.77 | 0.77 | 0.84 | −1.30 | −0.84 | −5.89 | −3.36 | |
| 0.65 | 0.09 | −1.76 | −0.77 | 0.76 | 0.83 | −1.30 | −0.84 | −5.89 | −3.36 | |
| Growth | −86.2% | −2,055.6% | +9.2% | −256.6% | ||||||
| 103.6 | 103.8 | 104.1 | 103.6 | 100.2 | 93.0 | 89.4 | 89.8 | 90.1 | 90.7 | |
| 104.2 | 104.5 | 104.1 | 103.9 | 101.3 | 93.3 | 89.4 | 89.8 | 90.1 | 90.7 | |
| Growth | +0.2% | −0.4% | −0.1% | −2.5% | −7.9% | −4.2% | +0.4% | +0.4% | +0.7% | |