Closing prices at the end of each trading day, from 3 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.0 | 5.9 | 75.9 |
| Growth | +416,299.6% | +1,177.7% | |
| Net income | −2.2 | −6.5 | −26.7 |
| Growth | |||
| EPS, diluted | −0.03 | −0.08 | −0.13 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 100.0% | 43.3% | 42.8% |
| Net margin | −154,604.6% | −109.4% | −35.2% |
| Free cash flow margin | −2,427,504.8% | −126.9% | −56.9% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −34.1 | −7.3 | −42.2 |
| Capital expenditure | −0.5 | −0.2 | −0.9 |
| Free cash flow | −34.6 | −7.5 | −43.2 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | 2.5 | 15.0 | 14.7 |
| Shareholders’ equity | 3.8 | 1.4 | 17.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 2.5 | 15.0 | 14.7 | |
| n/a | 0.5 | 22.2 | |
| n/a | 6.8 | 7.6 | |
| n/a | 86.7 | 152.3 | |
| Growth | +75.7% | ||
| Liabilities | |||
| n/a | 85.3 | 135.2 | |
| Equity | |||
| n/a | −8.9 | −35.6 | |
| 3.8 | 1.4 | 17.1 | |
| Growth | −64.2% | +1,145.1% | |
| Per share and net cash | |||
| n/a | n/a | 234.0 | |
| calc | n/a | n/a | 0.07 |
Lines marked calc are worked out here from filed figures; point at one for how.