Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,397.5 | 1,478.8 | 1,564.2 | 1,707.4 | 2,098.8 | 2,223.4 | 2,072.7 | 2,005.1 | 1,907.7 | 1,786.3 |
| Growth | +5.8% | +5.8% | +9.2% | +22.9% | +5.9% | −6.8% | −3.3% | −4.9% | −6.4% | |
| Operating income | 169.7 | 169.1 | 199.4 | 178.3 | 281.5 | 272.6 | 211.8 | 260.6 | 142.7 | −782.1 |
| Net income | 140.7 | 44.4 | 168.5 | 152.3 | 253.9 | 223.8 | 143.3 | 168.6 | 123.8 | −899.0 |
| Growth | −68.4% | +279.2% | −9.6% | +66.7% | −11.9% | −36.0% | +17.7% | −26.6% | −826.4% | |
| EPS, diluted | 5.04 | 1.63 | 6.41 | 6.02 | 10.08 | 9.17 | 5.95 | 7.03 | 5.37 | −39.08 |
| Growth | −67.7% | +293.3% | −6.1% | +67.4% | −9.0% | −35.1% | +18.2% | −23.6% | −827.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.0% | 41.3% | 41.0% | 43.0% | 44.2% | 42.9% | 43.4% | 47.3% | 47.9% | 45.7% |
| Operating margin | 12.1% | 11.4% | 12.7% | 10.4% | 13.4% | 12.3% | 10.2% | 13.0% | 7.5% | −43.8% |
| Net margin | 10.1% | 3.0% | 10.8% | 8.9% | 12.1% | 10.1% | 6.9% | 8.4% | 6.5% | −50.3% |
| Free cash flow margin | 15.2% | 14.2% | 10.8% | 14.8% | 10.3% | 2.8% | 1.6% | 13.4% | 4.4% | 7.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 228.5 | 224.2 | 195.3 | 271.3 | 314.1 | 140.8 | 208.2 | 306.1 | 113.2 | 171.1 |
| Capital expenditure | −15.5 | −13.6 | −26.4 | −17.8 | −98.7 | −78.0 | −174.9 | −36.6 | −30.1 | −39.2 |
| Free cash flow | 213.0 | 210.6 | 168.9 | 253.5 | 215.4 | 62.8 | 33.4 | 269.4 | 83.1 | 131.9 |
| Growth | −1.1% | −19.8% | +50.1% | −15.0% | −70.9% | −46.8% | +707.2% | −69.1% | +58.7% | |
| Buybacks | −75.6 | −73.1 | −217.5 | −10.2 | −203.3 | −188.2 | −18.4 | −55.2 | −103.2 | −1.9 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 23.8 | 20.7 | 11.9 | 24.5 | 45.1 | 33.4 | 29.1 | 18.5 | 18.9 | 18.9 |
| Total debt | 485.6 | 289.9 | 320.8 | 339.3 | 343.6 | 813.2 | 934.4 | 665.7 | 916.9 | 780.8 |
| Net cash (debt) | −461.8 | −269.1 | −308.9 | −314.8 | −298.5 | −779.8 | −905.3 | −647.2 | −898.0 | −761.9 |
| Shareholders’ equity | 1,020.8 | 1,014.5 | 996.6 | 1,161.7 | 1,239.3 | 1,327.3 | 1,488.8 | 1,637.4 | 1,683.4 | 798.2 |
| Debt to equity | 0.48 | 0.29 | 0.32 | 0.29 | 0.28 | 0.61 | 0.63 | 0.41 | 0.54 | 0.98 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2010 28 Feb 2010 | FY2011 28 Feb 2011 | FY2012 29 Feb 2012 | FY2013 28 Feb 2013 | FY2014 28 Feb 2014 | FY2015 28 Feb 2015 | FY2016 29 Feb 2016 | FY2017 28 Feb 2017 | FY2018 28 Feb 2018 | FY2019 28 Feb 2019 | FY2020 29 Feb 2020 | FY2021 28 Feb 2021 | FY2022 28 Feb 2022 | FY2023 28 Feb 2023 | FY2024 29 Feb 2024 | FY2025 28 Feb 2025 | FY2026 28 Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||||||||||
| 647.6 | 777.0 | 1,181.7 | 1,288.3 | 1,317.2 | 1,445.1 | 1,392.6 | 1,397.5 | 1,478.8 | 1,564.2 | 1,707.4 | 2,098.8 | 2,223.4 | 2,072.7 | 2,005.1 | 1,907.7 | 1,786.3 | |
| Growth | +20.0% | +52.1% | +9.0% | +2.2% | +9.7% | −3.6% | +0.4% | +5.8% | +5.8% | +9.2% | +22.9% | +5.9% | −6.8% | −3.3% | −4.9% | −6.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 824.1 | 867.6 | 923.0 | 973.0 | 1,171.5 | 1,270.2 | 1,173.3 | 1,056.4 | 993.3 | 970.6 | |
| 279.2 | 349.2 | 478.5 | 518.2 | 516.7 | 599.6 | 525.7 | 573.4 | 611.2 | 641.1 | 734.5 | 927.3 | 953.2 | 899.4 | 948.7 | 914.4 | 815.7 | |
| Growth | +25.1% | +37.0% | +8.3% | −0.3% | +16.0% | −12.3% | +9.1% | +6.6% | +4.9% | +14.6% | +26.3% | +2.8% | −5.6% | +5.5% | −3.6% | −10.8% | |
| n/a | n/a | n/a | n/a | 2.9 | 7.4 | 11.6 | 11.8 | 13.5 | 13.0 | 17.8 | 53.4 | 54.0 | 47.8 | 56.5 | 53.9 | 54.0 | |
| 188.9 | 235.3 | 339.1 | 369.4 | 387.6 | 428.8 | 403.4 | 400.9 | 424.8 | 438.1 | 511.9 | 637.0 | 680.3 | 660.2 | 669.4 | 705.4 | 708.9 | |
| 89.4 | 111.7 | 139.4 | 148.8 | 117.1 | 161.7 | 116.3 | 169.7 | 169.1 | 199.4 | 178.3 | 281.5 | 272.6 | 211.8 | 260.6 | 142.7 | −782.1 | |
| Growth | +25.0% | +24.7% | +6.7% | −21.3% | +38.1% | −28.1% | +45.9% | −0.4% | +17.9% | −10.6% | +57.9% | −3.2% | −22.3% | +23.0% | −45.2% | −647.9% | |
| 80.1 | 102.6 | 126.1 | 135.5 | 107.1 | 147.2 | 106.0 | 155.7 | 155.4 | 188.0 | 165.9 | 269.4 | 260.0 | 171.3 | 209.0 | 91.7 | −838.8 | |
| 8.3 | 9.3 | 15.7 | 19.8 | 20.9 | 16.1 | 13.0 | 11.4 | 26.6 | 13.8 | 13.6 | 15.5 | 36.2 | 28.0 | 40.4 | −32.1 | 60.1 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 101.2 | 140.7 | 44.4 | 168.5 | 152.3 | 253.9 | 223.8 | 143.3 | 168.6 | 123.8 | −899.0 | |
| Growth | +39.0% | −68.4% | +279.2% | −9.6% | +66.7% | −11.9% | −36.0% | +17.7% | −26.6% | −826.4% | |||||||
| Per share | |||||||||||||||||
| 2.38 | 3.04 | 3.52 | 3.64 | 2.69 | 4.59 | 3.58 | 5.11 | 1.64 | 6.46 | 6.06 | 10.16 | 9.27 | 5.98 | 7.06 | 5.38 | −39.08 | |
| 2.32 | 2.98 | 3.48 | 3.62 | 2.66 | 4.52 | 3.52 | 5.04 | 1.63 | 6.41 | 6.02 | 10.08 | 9.17 | 5.95 | 7.03 | 5.37 | −39.08 | |
| Growth | +28.4% | +16.8% | +4.0% | −26.5% | +69.9% | −22.1% | +43.2% | −67.7% | +293.3% | −6.1% | +67.4% | −9.0% | −35.1% | +18.2% | −23.6% | −827.7% | |
| 30.2 | 30.7 | 31.3 | 31.8 | 32.0 | 28.6 | 28.3 | 27.5 | 27.1 | 26.1 | 25.1 | 25.0 | 24.1 | 24.0 | 23.9 | 23.0 | 23.0 | |
| 30.9 | 31.4 | 31.7 | 31.9 | 32.4 | 29.0 | 28.7 | 27.9 | 27.3 | 26.3 | 25.3 | 25.2 | 24.4 | 24.1 | 24.0 | 23.1 | 23.0 | |
| Growth | +1.4% | +1.1% | +0.7% | +1.4% | −10.3% | −1.0% | −3.0% | −2.3% | −3.5% | −3.7% | −0.5% | −3.1% | −1.3% | −0.5% | −3.8% | −0.3% | |