Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,397.5 | 1,478.8 | 1,564.2 | 1,707.4 | 2,098.8 | 2,223.4 | 2,072.7 | 2,005.1 | 1,907.7 | 1,786.3 |
| Growth | +5.8% | +5.8% | +9.2% | +22.9% | +5.9% | −6.8% | −3.3% | −4.9% | −6.4% | |
| Operating income | 169.7 | 169.1 | 199.4 | 178.3 | 281.5 | 272.6 | 211.8 | 260.6 | 142.7 | −782.1 |
| Net income | 140.7 | 44.4 | 168.5 | 152.3 | 253.9 | 223.8 | 143.3 | 168.6 | 123.8 | −899.0 |
| Growth | −68.4% | +279.2% | −9.6% | +66.7% | −11.9% | −36.0% | +17.7% | −26.6% | −826.4% | |
| EPS, diluted | 5.04 | 1.63 | 6.41 | 6.02 | 10.08 | 9.17 | 5.95 | 7.03 | 5.37 | −39.08 |
| Growth | −67.7% | +293.3% | −6.1% | +67.4% | −9.0% | −35.1% | +18.2% | −23.6% | −827.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.0% | 41.3% | 41.0% | 43.0% | 44.2% | 42.9% | 43.4% | 47.3% | 47.9% | 45.7% |
| Operating margin | 12.1% | 11.4% | 12.7% | 10.4% | 13.4% | 12.3% | 10.2% | 13.0% | 7.5% | −43.8% |
| Net margin | 10.1% | 3.0% | 10.8% | 8.9% | 12.1% | 10.1% | 6.9% | 8.4% | 6.5% | −50.3% |
| Free cash flow margin | 15.2% | 14.2% | 10.8% | 14.8% | 10.3% | 2.8% | 1.6% | 13.4% | 4.4% | 7.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 228.5 | 224.2 | 195.3 | 271.3 | 314.1 | 140.8 | 208.2 | 306.1 | 113.2 | 171.1 |
| Capital expenditure | −15.5 | −13.6 | −26.4 | −17.8 | −98.7 | −78.0 | −174.9 | −36.6 | −30.1 | −39.2 |
| Free cash flow | 213.0 | 210.6 | 168.9 | 253.5 | 215.4 | 62.8 | 33.4 | 269.4 | 83.1 | 131.9 |
| Growth | −1.1% | −19.8% | +50.1% | −15.0% | −70.9% | −46.8% | +707.2% | −69.1% | +58.7% | |
| Buybacks | −75.6 | −73.1 | −217.5 | −10.2 | −203.3 | −188.2 | −18.4 | −55.2 | −103.2 | −1.9 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 23.8 | 20.7 | 11.9 | 24.5 | 45.1 | 33.4 | 29.1 | 18.5 | 18.9 | 18.9 |
| Total debt | 485.6 | 289.9 | 320.8 | 339.3 | 343.6 | 813.2 | 934.4 | 665.7 | 916.9 | 780.8 |
| Net cash (debt) | −461.8 | −269.1 | −308.9 | −314.8 | −298.5 | −779.8 | −905.3 | −647.2 | −898.0 | −761.9 |
| Shareholders’ equity | 1,020.8 | 1,014.5 | 996.6 | 1,161.7 | 1,239.3 | 1,327.3 | 1,488.8 | 1,637.4 | 1,683.4 | 798.2 |
| Debt to equity | 0.48 | 0.29 | 0.32 | 0.29 | 0.28 | 0.61 | 0.63 | 0.41 | 0.54 | 0.98 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2010 28 Feb 2010 | FY2011 28 Feb 2011 | FY2012 29 Feb 2012 | FY2013 28 Feb 2013 | FY2014 28 Feb 2014 | FY2015 28 Feb 2015 | FY2016 29 Feb 2016 | FY2017 28 Feb 2017 | FY2018 28 Feb 2018 | FY2019 28 Feb 2019 | FY2020 29 Feb 2020 | FY2021 28 Feb 2021 | FY2022 28 Feb 2022 | FY2023 28 Feb 2023 | FY2024 29 Feb 2024 | FY2025 28 Feb 2025 | FY2026 28 Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||||||||||
| 43.1% | 44.9% | 40.5% | 40.2% | 39.2% | 41.5% | 37.8% | 41.0% | 41.3% | 41.0% | 43.0% | 44.2% | 42.9% | 43.4% | 47.3% | 47.9% | 45.7% | |
| 13.8% | 14.4% | 11.8% | 11.5% | 8.9% | 11.2% | 8.4% | 12.1% | 11.4% | 12.7% | 10.4% | 13.4% | 12.3% | 10.2% | 13.0% | 7.5% | −43.8% | |
| 12.4% | 13.2% | 10.7% | 10.5% | 8.1% | 10.2% | 7.6% | 11.1% | 10.5% | 12.0% | 9.7% | 12.8% | 11.7% | 8.3% | 10.4% | 4.8% | −47.0% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 7.3% | 10.1% | 3.0% | 10.8% | 8.9% | 12.1% | 10.1% | 6.9% | 8.4% | 6.5% | −50.3% | |
| 22.3% | 10.7% | 7.4% | 5.7% | 8.6% | 12.0% | 12.2% | 15.2% | 14.2% | 10.8% | 14.8% | 10.3% | 2.8% | 1.6% | 13.4% | 4.4% | 7.4% | |
| Spending | |||||||||||||||||
| n/a | n/a | n/a | n/a | 0.2% | 0.5% | 0.8% | 0.8% | 0.9% | 0.8% | 1.0% | 2.5% | 2.4% | 2.3% | 2.8% | 2.8% | 3.0% | |
| 29.2% | 30.3% | 28.7% | 28.7% | 29.4% | 29.7% | 29.0% | 28.7% | 28.7% | 28.0% | 30.0% | 30.4% | 30.6% | 31.9% | 33.4% | 37.0% | 39.7% | |
| 1.2% | 0.6% | 1.4% | 1.1% | 3.1% | 0.5% | 1.2% | 1.1% | 0.9% | 1.7% | 1.0% | 4.7% | 3.5% | 8.4% | 1.8% | 1.6% | 2.2% | |
| 10.3% | 9.1% | 12.5% | 14.6% | 19.5% | 10.9% | 12.3% | 7.3% | 17.1% | 7.3% | 8.2% | 5.7% | 13.9% | 16.4% | 19.3% | −35.0% | n/a | |
| Returns | |||||||||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 10.9% | 13.8% | 4.4% | 16.9% | 13.1% | 20.5% | 16.9% | 9.6% | 10.3% | 7.4% | −112.6% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 6.2% | 7.8% | 2.7% | 10.2% | 8.0% | 11.2% | 7.9% | 4.9% | 5.9% | 4.0% | −42.5% | |
| Balance and payout | |||||||||||||||||
| n/a | 0.34 | 0.22 | 0.19 | 0.19 | 0.48 | 0.67 | 0.48 | 0.29 | 0.32 | 0.29 | 0.28 | 0.61 | 0.63 | 0.41 | 0.54 | 0.98 | |
| n/a | 44.7% | 44.5% | 37.1% | 32.9% | 46.2% | 56.3% | 43.7% | 37.5% | 39.6% | 39.0% | 45.2% | 53.0% | 48.9% | 42.3% | 46.3% | 62.3% | |
| 0.3% | 2.2% | n/a | 2.4% | 1.2% | 158.4% | 58.9% | 35.5% | 34.7% | 128.8% | 4.0% | 94.4% | 299.8% | 55.0% | 20.5% | 124.1% | 1.5% | |