Closing prices at the end of each trading day, from 13 Sep 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 82.6 | 148.8 | 271.9 | 526.9 | 872.0 | 1,476.5 | 2,347.6 |
| Growth | +80.2% | +82.8% | +93.8% | +65.5% | +69.3% | +59.0% | |
| Operating income | −74.4 | −15.1 | −115.0 | −68.7 | −29.5 | 61.9 | 105.6 |
| Net income | −72.1 | −18.1 | −107.7 | −65.7 | −23.5 | 126.0 | 128.4 |
| Growth | +1.8% | ||||||
| EPS, diluted | −2.07 | −0.51 | −0.58 | −0.32 | −0.11 | 0.53 | 0.51 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 54.0% | 73.6% | 75.2% | 77.6% | 82.0% | 79.5% | 73.8% |
| Operating margin | −90.1% | −10.2% | −42.3% | −13.0% | −3.4% | 4.2% | 4.5% |
| Net margin | −87.3% | −12.2% | −39.6% | −12.5% | −2.7% | 8.5% | 5.5% |
| Free cash flow margin | n/a | n/a | n/a | −6.4% | 5.4% | 13.4% | 2.4% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −74.9 | −2.5 | −34.4 | −26.5 | 73.5 | 251.1 | 300.0 |
| Capital expenditure | n/a | n/a | n/a | −7.2 | −26.5 | −52.8 | −242.6 |
| Free cash flow | n/a | n/a | n/a | −33.7 | 47.0 | 198.3 | 57.4 |
| Growth | +322.0% | −71.0% | |||||
| Buybacks | 0.0 | 0.0 | 0.0 | 0.0 | −2.0 | −83.0 | −90.0 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 1.5 | 27.3 | 71.8 | 46.8 | 96.7 | 220.6 | 228.6 |
| Shareholders’ equity | −139.8 | −146.9 | 334.6 | 311.7 | 344.0 | 476.7 | 540.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 1.5 | 27.3 | 71.8 | 46.8 | 96.7 | 220.6 | 228.6 | |
| n/a | 1.1 | 4.1 | 3.9 | 6.7 | 6.1 | 32.1 | |
| 4.2 | 3.5 | 13.6 | 21.6 | 22.5 | 64.4 | 80.1 | |
| n/a | 1.7 | 2.2 | 3.0 | n/a | n/a | n/a | |
| n/a | 0.0 | 110.9 | 110.9 | 110.9 | 112.7 | 278.3 | |
| 204.8 | 118.7 | 420.6 | 366.3 | 441.2 | 707.5 | 2,154.7 | |
| Growth | −42.0% | +254.3% | −12.9% | +20.4% | +60.4% | +204.5% | |
| Liabilities | |||||||
| 8.2 | 15.6 | 86.0 | 54.6 | 97.2 | 230.8 | 1,613.8 | |
| Equity | |||||||
| 1.1 | −171.3 | −279.0 | −344.6 | −368.2 | −242.1 | −113.8 | |
| −139.8 | −146.9 | 334.6 | 311.7 | 344.0 | 476.7 | 540.9 | |
| Growth | −6.8% | +10.4% | +38.6% | +13.5% | |||