Closing prices at the end of each trading day, from 28 Jan 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 83.3 | 181.1 | 356.9 | 487.7 | 522.3 | 594.0 |
| Growth | +117.5% | +97.0% | +36.7% | +7.1% | +13.7% | |
| Operating income | 0.1 | −18.7 | −72.3 | −41.4 | 5.0 | −14.4 |
| Net income | −7.0 | −34.4 | −71.8 | −39.3 | −4.3 | −50.7 |
| Growth | ||||||
| EPS, diluted | −0.46 | −0.84 | −1.14 | −0.53 | −0.05 | −0.62 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.0% | 35.3% | 28.3% | 26.9% | 27.3% | 25.8% |
| Operating margin | 0.1% | −10.3% | −20.3% | −8.5% | 1.0% | −2.4% |
| Net margin | −8.4% | −19.0% | −20.1% | −8.1% | −0.8% | −8.5% |
| Free cash flow margin | 7.9% | −7.4% | −0.9% | 3.1% | 5.2% | 2.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 8.9 | −2.8 | 4.5 | 20.7 | 35.5 | 23.9 |
| Capital expenditure | −2.3 | −10.6 | −7.8 | −5.8 | −8.2 | −10.1 |
| Free cash flow | 6.6 | −13.4 | −3.3 | 14.9 | 27.3 | 13.8 |
| Growth | −304.2% | +83.7% | −49.6% | |||
| Dividends paid | n/a | −0.5 | −2.0 | −0.5 | −0.2 | −1.4 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash and securities | 7.5 | 14.0 | 25.1 | 30.1 | 47.3 | 47.9 |
| Total debt | 4.5 | 17.5 | 28.7 | 28.8 | 26.9 | 29.6 |
| Net cash (debt) | 3.0 | −3.5 | −3.6 | 1.3 | 20.3 | 18.3 |
| Shareholders’ equity | 10.2 | 147.2 | 156.4 | 131.6 | 143.3 | 87.6 |
| Debt to equity | 0.45 | 0.12 | 0.18 | 0.22 | 0.19 | 0.34 |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Oct 2020 | FY2021 31 Oct 2021 | FY2022 31 Oct 2022 | FY2023 31 Oct 2023 | FY2024 31 Oct 2024 | FY2025 31 Oct 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 7.5 | 14.0 | 25.1 | 30.1 | 47.3 | 47.9 | |
| 2.9 | 7.2 | 8.2 | 7.6 | 3.3 | 5.6 | |
| 5.7 | 17.0 | 23.4 | 26.0 | 29.3 | 67.4 | |
| 13.1 | 24.8 | 31.5 | 27.1 | 27.5 | 29.4 | |
| 18.0 | 79.9 | n/a | n/a | n/a | n/a | |
| 69.8 | 246.2 | 274.7 | 233.4 | 246.2 | 349.1 | |
| Growth | +252.7% | +11.6% | −15.0% | +5.5% | +41.8% | |
| Liabilities | ||||||
| n/a | 4.0 | 16.4 | 16.1 | 12.9 | 16.2 | |
| 1.9 | 1.6 | n/a | 0.1 | 14.0 | 1.5 | |
| 2.6 | 11.9 | 12.3 | 12.5 | 0.1 | 11.9 | |
| calc | 4.5 | 17.5 | 28.7 | 28.8 | 26.9 | 29.6 |
| 58.1 | 94.2 | 112.7 | 99.7 | 100.7 | 246.3 | |
| Equity | ||||||
| −34.4 | −87.8 | −168.1 | −205.9 | −209.4 | −260.1 | |
| 10.2 | 147.2 | 156.4 | 131.6 | 143.3 | 87.6 | |
| Growth | +1,347.3% | +6.2% | −15.9% | +8.9% | −38.9% | |
| Per share and net cash | ||||||
| calc | 3.0 | −3.5 | −3.6 | 1.3 | 20.3 | 18.3 |
| n/a | 54.4 | 71.0 | 71.0 | 80.8 | 87.2 | |
| calc | n/a | 2.71 | 2.20 | 1.85 | 1.77 | 1.00 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.