Closing prices at the end of each trading day, from 12 Jan 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 29.2 | 67.7 | 211.2 | 106.3 | 114.5 | 115.3 | 297.8 |
| Growth | +131.7% | +212.0% | −49.7% | +7.7% | +0.7% | +158.3% | |
| Net income | −1.7 | 24.1 | 79.6 | −236.4 | 26.5 | −3.0 | −148.4 |
| Growth | +229.8% | −396.9% | −111.3% | ||||
| EPS, diluted | −0.01 | 0.33 | 0.94 | −2.85 | 0.29 | −0.02 | −0.66 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 7.6% | 59.4% | 45.9% | −29.0% | −22.7% | n/a | n/a |
| Net margin | −5.7% | 35.7% | 37.7% | −222.4% | 23.2% | −2.6% | −49.8% |
| Free cash flow margin | 2.6% | 3.5% | −62.5% | 38.3% | −47.8% | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.8 | 23.7 | 66.3 | 44.8 | 9.6 | 16.6 | 62.3 |
| Capital expenditure | 0.0 | −21.3 | −198.3 | −4.1 | −64.4 | n/a | n/a |
| Free cash flow | 0.8 | 2.3 | −132.1 | 40.7 | −54.7 | n/a | n/a |
| Growth | +204.5% | −5,735.3% | −234.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 5.1 | 40.3 | 5.3 | 4.4 | 9.7 | 23.4 | 23.1 |
| Total debt | 0.0 | 17.1 | 14.5 | 11.9 | 10.4 | n/a | n/a |
| Net cash (debt) | 5.1 | 23.2 | −9.1 | −7.5 | −0.7 | n/a | n/a |
| Shareholders’ equity | 21.1 | 128.2 | 389.1 | 148.1 | 259.4 | 449.1 | 529.4 |
| Debt to equity | 0.00 | 0.13 | 0.04 | 0.08 | 0.04 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 7.6% | 59.4% | 45.9% | −29.0% | −22.7% | n/a | n/a | |
| −2.8% | 35.9% | 38.8% | −222.1% | −39.3% | n/a | n/a | |
| −5.7% | 35.7% | 37.7% | −222.4% | 23.2% | −2.6% | −49.8% | |
| 2.6% | 3.5% | −62.5% | 38.3% | −47.8% | n/a | n/a | |
| Spending | |||||||
| 16.2% | 7.6% | 5.2% | 12.5% | 11.5% | 14.4% | 10.5% | |
| 0.0% | 31.5% | 93.9% | 3.8% | 56.2% | n/a | n/a | |
| n/a | 0.6% | 2.9% | n/a | n/a | n/a | n/a | |
| Returns | |||||||
| −7.9% | 18.8% | 20.5% | −159.6% | 10.2% | −0.7% | −28.0% | |
| −5.7% | 13.5% | 17.6% | −120.6% | 8.6% | n/a | n/a | |
| Balance and payout | |||||||
| 0.00 | 0.13 | 0.04 | 0.08 | 0.04 | n/a | n/a | |
| 27.5% | 28.1% | 14.0% | 24.1% | 15.6% | n/a | n/a | |