Closing prices at the end of each trading day, from 22 Jul 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 9.89 | 9.55 | 10.86 | 11.30 | 11.23 | 11.03 |
| Growth | −3.5% | +13.8% | +4.1% | −0.6% | −1.8% | |
| Operating income | 1.60 | 1.64 | 1.83 | 2.00 | 2.21 | 2.41 |
| Net income | 1.15 | 1.39 | 1.06 | 1.05 | 1.44 | 1.67 |
| Growth | +21.4% | −23.7% | −1.0% | +37.5% | +15.6% | |
| EPS, diluted | 0.12 | 0.15 | 0.12 | 0.11 | 0.16 | 0.19 |
| Growth | +21.8% | −23.8% | −1.7% | +38.9% | +17.8% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 59.7% | 62.3% | 60.6% | 59.7% | 60.7% | 64.2% |
| Operating margin | 16.2% | 17.2% | 16.8% | 17.7% | 19.6% | 21.9% |
| Net margin | 11.6% | 14.6% | 9.8% | 9.3% | 12.8% | 15.1% |
| Free cash flow margin | 12.0% | 11.8% | 16.2% | 16.5% | 18.3% | 21.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 1.41 | 1.36 | 2.06 | 2.10 | 2.30 | 2.63 |
| Capital expenditure | −0.22 | −0.23 | −0.30 | −0.23 | −0.25 | −0.32 |
| Free cash flow | 1.19 | 1.13 | 1.76 | 1.87 | 2.05 | 2.31 |
| Growth | −4.8% | +55.9% | +6.1% | +9.9% | +12.7% | |
| Buybacks | n/a | n/a | n/a | −0.04 | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.33 | 0.41 | 0.68 | 1.04 | 2.25 | 1.32 |
| Total debt | n/a | 0.09 | 10.00 | 8.80 | 8.64 | 7.77 |
| Net cash (debt) | n/a | 0.33 | −9.32 | −7.76 | −6.39 | −6.45 |
| Shareholders’ equity | 26.22 | 26.36 | 16.33 | 16.61 | 16.17 | 16.43 |
| Debt to equity | n/a | 0.00 | 0.61 | 0.53 | 0.53 | 0.47 |
In billions of GBP, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 0.33 | 0.41 | 0.68 | 1.04 | 2.25 | 1.32 | |
| n/a | 2.21 | 1.88 | 1.86 | 2.06 | 2.06 | |
| n/a | 0.95 | 1.35 | 1.41 | 1.19 | 1.03 | |
| n/a | 1.56 | 1.76 | 1.78 | 1.81 | 1.87 | |
| n/a | 8.25 | 8.40 | 8.32 | 8.20 | 8.13 | |
| n/a | 34.45 | 34.82 | 34.06 | 34.32 | 32.63 | |
| Growth | +1.1% | −2.2% | +0.8% | −4.9% | ||
| Liabilities | ||||||
| n/a | 0.09 | 10.00 | 8.80 | 8.64 | 7.77 | |
| calc | n/a | 0.09 | 10.00 | 8.80 | 8.64 | 7.77 |
| n/a | 7.97 | 18.36 | 17.33 | 18.09 | 16.15 | |
| Equity | ||||||
| n/a | 37.54 | 26.73 | 27.47 | 27.27 | 27.85 | |
| 26.22 | 26.36 | 16.33 | 16.61 | 16.17 | 16.43 | |
| Growth | +0.5% | −38.0% | +1.7% | −2.6% | +1.6% | |
| Per share and net cash | ||||||
| calc | n/a | 0.33 | −9.32 | −7.76 | −6.39 | −6.45 |
| n/a | n/a | 9,235 | 9,235 | 9,084 | 8,952 | |
| calc | n/a | n/a | 1.77 | 1.80 | 1.78 | 1.83 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in GBP as filed; the screener converts to dollars.