Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,999.20 | 15,361.15 | 15,888.62 | 14,931.01 | 13,170.52 | 14,552.70 | 16,907.73 | 20,428.80 | 21,688.77 |
| Growth | +9.7% | +3.4% | −6.0% | −11.8% | +10.5% | +16.2% | +20.8% | +6.2% | |
| Operating income | 840.71 | 833.56 | 726.37 | 633.64 | 660.21 | 871.23 | 780.77 | 1,381.98 | 1,213.49 |
| Net income | 616.57 | 1,059.34 | 610.32 | 455.75 | 657.43 | 707.07 | 651.42 | 1,107.17 | 835.84 |
| Growth | +71.8% | −42.4% | −25.3% | +44.3% | +7.6% | −7.9% | +70.0% | −24.5% | |
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | 137.03 | 128.01 | 225.88 | 178.93 |
| Growth | −6.6% | +76.5% | −20.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 6.0% | 5.4% | 4.6% | 4.2% | 5.0% | 6.0% | 4.6% | 6.8% | 5.6% |
| Net margin | 4.4% | 6.9% | 3.8% | 3.1% | 5.0% | 4.9% | 3.9% | 5.4% | 3.9% |
| Free cash flow margin | 2.8% | 3.7% | 2.2% | 4.1% | 5.7% | 9.7% | 9.8% | 2.0% | −1.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 885.07 | 987.67 | 775.99 | 979.42 | 1,072.38 | 1,679.62 | 2,129.02 | 747.28 | 292.15 |
| Capital expenditure | −494.13 | −415.56 | −420.77 | −370.20 | −318.41 | −268.14 | −475.05 | −348.68 | −510.80 |
| Free cash flow | 390.94 | 572.11 | 355.22 | 609.22 | 753.97 | 1,411.48 | 1,653.97 | 398.60 | −218.65 |
| Growth | +46.3% | −37.9% | +71.5% | +23.8% | +87.2% | +17.2% | −75.9% | −154.9% | |
| Buybacks | −0.01 | −87.08 | −64.56 | −96.11 | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −209.92 | −217.84 | −260.28 | −252.49 | −188.44 | −233.53 | −265.08 | −305.76 | −426.50 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 2,105.98 | 2,256.49 | 2,494.12 | 2,672.35 | 2,758.02 | 3,674.93 | 3,803.01 | 4,954.57 | 4,528.80 |
| Total debt | 5,647.01 | 5,562.36 | 5,857.50 | 6,045.02 | 6,421.64 | 7,196.01 | 6,299.39 | 8,646.71 | 9,621.36 |
| Net cash (debt) | −3,541.03 | −3,305.88 | −3,363.38 | −3,372.67 | −3,663.62 | −3,521.08 | −2,496.38 | −3,692.15 | −5,092.57 |
| Shareholders’ equity | 7,295.30 | 7,933.54 | 8,267.72 | 8,012.26 | 9,082.31 | 10,472.82 | 11,184.25 | 12,697.00 | 12,326.53 |
| Debt to equity | 0.77 | 0.70 | 0.71 | 0.75 | 0.71 | 0.69 | 0.56 | 0.68 | 0.78 |
In billions of JPY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 885.07 | 987.67 | 775.99 | 979.42 | 1,072.38 | 1,679.62 | 2,129.02 | 747.28 | 292.15 | |
| Growth | +11.6% | −21.4% | +26.2% | +9.5% | +56.6% | +26.8% | −64.9% | −60.9% | |
| 1,335.43 | 1,454.12 | 1,468.69 | 1,461.40 | 1,425.12 | 1,476.91 | 1,596.88 | 1,579.49 | 1,612.81 | |
| Investment | |||||||||
| −494.13 | −415.56 | −420.77 | −370.20 | −318.41 | −268.14 | −475.05 | −348.68 | −510.80 | |
| calc | 390.94 | 572.11 | 355.22 | 609.22 | 753.97 | 1,411.48 | 1,653.97 | 398.60 | −218.65 |
| Growth | +46.3% | −37.9% | +71.5% | +23.8% | +87.2% | +17.2% | −75.9% | −154.9% | |
| −650.62 | −615.11 | −577.56 | −619.48 | −796.88 | −376.06 | −678.06 | −867.27 | −941.97 | |
| Financing | |||||||||
| 115.42 | −174.33 | 22.92 | −87.41 | −283.98 | −615.72 | −1,468.36 | 918.65 | 280.48 | |
| −209.92 | −217.84 | −260.28 | −252.49 | −188.44 | −233.53 | −265.08 | −305.76 | −426.50 | |
| −0.01 | −87.08 | −64.56 | −96.11 | n/a | n/a | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in JPY as filed; the screener converts to dollars.