Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.49 | 20.45 | 26.91 | 29.25 | 41.73 | 42.65 | 49.28 | 61.38 | 73.90 |
| Growth | +4.9% | +31.6% | +8.7% | +42.7% | +2.2% | +15.5% | +24.6% | +20.4% | |
| Operating income | −0.99 | −4.66 | −2.54 | −0.36 | 6.45 | −0.76 | 7.09 | 11.68 | 20.36 |
| Net income | 0.36 | −4.47 | −2.61 | −0.88 | 5.09 | −1.05 | 4.82 | 8.59 | 14.38 |
| Growth | −1,335.6% | −120.7% | +78.2% | +67.5% | |||||
| EPS, diluted | 0.79 | −10.04 | −5.00 | −1.66 | 8.25 | −1.72 | 7.77 | 13.64 | 22.88 |
| Growth | −1,370.9% | −120.8% | +75.5% | +67.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −1.9% | −15.4% | −7.3% | 11.4% | 15.0% | 1.7% | 19.8% | 23.0% | 32.8% |
| Operating margin | −5.1% | −22.8% | −9.4% | −1.2% | 15.5% | −1.8% | 14.4% | 19.0% | 27.5% |
| Net margin | 1.9% | −21.9% | −9.7% | −3.0% | 12.2% | −2.5% | 9.8% | 14.0% | 19.5% |
| Free cash flow margin | −0.4% | −3.3% | −1.3% | 3.8% | 9.7% | 1.7% | 4.7% | 11.8% | 14.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.80 | 3.88 | 4.68 | 4.72 | 9.18 | 6.92 | 9.95 | 15.65 | 22.65 |
| Capital expenditure | −3.89 | −4.56 | −5.04 | −3.61 | −5.14 | −6.21 | −7.64 | −8.40 | −11.86 |
| Free cash flow | −0.09 | −0.68 | −0.36 | 1.11 | 4.04 | 0.71 | 2.31 | 7.25 | 10.79 |
| Growth | +262.7% | −82.4% | +225.1% | +214.2% | +48.8% | ||||
| Dividends paid | −0.44 | −0.15 | 0.00 | −0.00 | −0.68 | −0.43 | −0.15 | −1.44 | −2.10 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.25 | 0.71 | 0.99 | 6.36 | 2.82 | 2.45 | 2.87 | 4.69 | 13.10 |
| Total debt | n/a | 4.92 | 5.83 | 7.46 | 2.97 | 3.18 | 5.59 | 1.79 | 1.89 |
| Net cash (debt) | n/a | −4.22 | −4.83 | −1.11 | −0.16 | −0.73 | −2.73 | 2.91 | 11.21 |
| Shareholders’ equity | 29.29 | 25.38 | 22.61 | 23.37 | 31.16 | 30.04 | 34.76 | 40.77 | 48.24 |
| Debt to equity | n/a | 0.19 | 0.26 | 0.32 | 0.10 | 0.11 | 0.16 | 0.04 | 0.04 |
In billions of ZAR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 1.25 | 0.71 | 0.99 | 6.36 | 2.82 | 2.45 | 2.87 | 4.69 | 13.10 | |
| n/a | 1.14 | 1.06 | 1.31 | 1.65 | 1.68 | 2.40 | 2.60 | 4.00 | |
| n/a | 1.76 | 1.97 | 2.42 | 2.54 | 2.82 | 3.27 | 3.60 | 3.83 | |
| n/a | 30.97 | 27.75 | 29.19 | 33.60 | 32.87 | 41.51 | 41.35 | 48.27 | |
| n/a | 0.53 | 0.52 | 0.52 | 0.33 | 0.00 | 0.00 | n/a | n/a | |
| 38.88 | 39.52 | 36.74 | 44.69 | 48.80 | 46.81 | 57.24 | 60.46 | 77.50 | |
| Growth | +1.6% | −7.0% | +21.7% | +9.2% | −4.1% | +22.3% | +5.6% | +28.2% | |
| Liabilities | |||||||||
| n/a | 4.92 | 5.83 | 7.46 | 2.97 | 3.18 | 5.59 | 1.79 | 1.89 | |
| calc | n/a | 4.92 | 5.83 | 7.46 | 2.97 | 3.18 | 5.59 | 1.79 | 1.89 |
| Equity | |||||||||
| n/a | −9.10 | −11.71 | −12.58 | −8.17 | −9.64 | −4.96 | 2.24 | 14.58 | |
| 29.29 | 25.38 | 22.61 | 23.37 | 31.16 | 30.04 | 34.76 | 40.77 | 48.24 | |
| Growth | −13.3% | −10.9% | +3.3% | +33.3% | −3.6% | +15.7% | +17.3% | +18.3% | |
| Per share and net cash | |||||||||
| calc | n/a | −4.22 | −4.83 | −1.11 | −0.16 | −0.73 | −2.73 | 2.91 | 11.21 |
| n/a | 500.3 | 539.8 | 603.1 | 616.1 | 616.5 | 618.1 | 632.6 | 634.8 | |
| calc | n/a | 50.74 | 41.89 | 38.75 | 50.58 | 48.72 | 56.23 | 64.45 | 75.99 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in ZAR as filed; the screener converts to dollars.