Closing prices at the end of each trading day, from 22 May 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 292.7 | 390.4 | 587.9 |
| Growth | +33.4% | +50.6% | |
| Operating income | −130.5 | −31.9 | −546.4 |
| Net income | −108.1 | −11.9 | −528.3 |
| Growth | |||
| EPS, diluted | −8.31 | −0.88 | −7.77 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 66.3% | 76.8% | 79.6% |
| Operating margin | −44.6% | −8.2% | −92.9% |
| Net margin | −36.9% | −3.1% | −89.9% |
| Free cash flow margin | −22.5% | 12.3% | 29.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −63.9 | 49.0 | 171.4 |
| Capital expenditure | −2.0 | −1.0 | −0.7 |
| Free cash flow | −65.9 | 48.0 | 170.7 |
| Growth | +256.0% | ||
| Buybacks | 0.0 | 0.0 | −65.0 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 235.0 | 300.8 | 208.0 |
| Shareholders’ equity | −424.0 | −434.6 | 178.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 292.7 | 390.4 | 587.9 | |
| Growth | +33.4% | +50.6% | |
| 98.6 | 90.5 | 119.6 | |
| 194.2 | 299.9 | 468.2 | |
| Growth | +54.4% | +56.1% | |
| 110.1 | 100.8 | 368.1 | |
| 67.0 | 63.9 | 329.5 | |
| −130.5 | −31.9 | −546.4 | |
| Growth | |||
| −108.5 | −11.3 | −527.3 | |
| −0.4 | 0.7 | 1.0 | |
| −108.1 | −11.9 | −528.3 | |
| Growth | |||
| Per share | |||
| −8.31 | −0.88 | −7.77 | |
| −8.31 | −0.88 | −7.77 | |
| Growth | |||
| 13.0 | 13.6 | 54.6 | |
| 13.0 | 13.6 | 54.6 | |
| Growth | +4.2% | +302.5% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.