Closing prices at the end of each trading day, from 22 May 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 292.7 | 390.4 | 587.9 |
| Growth | +33.4% | +50.6% | |
| Operating income | −130.5 | −31.9 | −546.4 |
| Net income | −108.1 | −11.9 | −528.3 |
| Growth | |||
| EPS, diluted | −8.31 | −0.88 | −7.77 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 66.3% | 76.8% | 79.6% |
| Operating margin | −44.6% | −8.2% | −92.9% |
| Net margin | −36.9% | −3.1% | −89.9% |
| Free cash flow margin | −22.5% | 12.3% | 29.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −63.9 | 49.0 | 171.4 |
| Capital expenditure | −2.0 | −1.0 | −0.7 |
| Free cash flow | −65.9 | 48.0 | 170.7 |
| Growth | +256.0% | ||
| Buybacks | 0.0 | 0.0 | −65.0 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 235.0 | 300.8 | 208.0 |
| Shareholders’ equity | −424.0 | −434.6 | 178.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 66.3% | 76.8% | 79.6% | |
| −44.6% | −8.2% | −92.9% | |
| −37.1% | −2.9% | −89.7% | |
| −36.9% | −3.1% | −89.9% | |
| −22.5% | 12.3% | 29.0% | |
| Spending | |||
| 37.6% | 25.8% | 62.6% | |
| 22.9% | 16.4% | 56.1% | |
| 0.7% | 0.3% | 0.1% | |
| Returns | |||
| n/a | n/a | −295.7% | |
| n/a | −1.8% | −70.9% | |
| Balance and payout | |||
| n/a | 38.1% | 49.2% | |
| n/a | 0.0% | 38.1% | |