Closing prices at the end of each trading day, from 4 May 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 235.6 | 300.5 | 318.6 | 313.7 | 344.4 | 378.3 | 371.3 |
| Growth | +27.6% | +6.0% | −1.6% | +9.8% | +9.9% | −1.9% | |
| Operating income | −31.5 | −13.5 | −36.8 | −49.8 | −38.9 | −6.3 | −18.5 |
| Net income | −31.1 | −14.5 | −38.7 | −49.0 | −39.2 | −6.1 | −15.7 |
| Growth | |||||||
| EPS, diluted | −0.92 | −0.43 | −0.43 | −0.53 | −0.42 | −0.06 | −0.14 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.2% | 35.9% | 34.3% | 29.4% | 29.2% | 38.2% | 33.3% |
| Operating margin | −13.4% | −4.5% | −11.6% | −15.9% | −11.3% | −1.7% | −5.0% |
| Net margin | −13.2% | −4.8% | −12.1% | −15.6% | −11.4% | −1.6% | −4.2% |
| Free cash flow margin | −8.8% | −4.1% | −12.0% | −24.8% | 5.1% | 0.3% | 3.7% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −20.0 | −12.1 | −38.2 | −76.3 | 19.4 | 1.5 | 15.1 |
| Capital expenditure | −0.7 | −0.2 | −0.2 | −1.6 | −1.8 | −0.5 | −1.5 |
| Free cash flow | −20.7 | −12.3 | −38.4 | −77.9 | 17.5 | 1.0 | 13.6 |
| Growth | −94.2% | +1,246.3% | |||||
| Dividends paid | 0.0 | 0.0 | −35.0 | 0.0 | 0.0 | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 13.5 | 29.3 | 50.8 | 9.5 | 32.8 | 75.4 | 89.6 |
| Shareholders’ equity | −230.3 | −236.8 | 179.1 | 146.4 | 123.1 | 174.3 | 169.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 32.2% | 35.9% | 34.3% | 29.4% | 29.2% | 38.2% | 33.3% | |
| −13.4% | −4.5% | −11.6% | −15.9% | −11.3% | −1.7% | −5.0% | |
| −13.2% | −4.8% | −12.1% | −15.6% | −11.4% | −1.6% | −4.2% | |
| −13.2% | −4.8% | −12.1% | −15.6% | −11.4% | −1.6% | −4.2% | |
| −8.8% | −4.1% | −12.0% | −24.8% | 5.1% | 0.3% | 3.7% | |
| Spending | |||||||
| 2.2% | 1.9% | 2.4% | 2.2% | 1.8% | 1.8% | 2.0% | |
| 29.8% | 23.7% | 26.4% | 27.8% | 27.5% | 26.2% | 21.4% | |
| 0.3% | 0.1% | 0.1% | 0.5% | 0.5% | 0.1% | 0.4% | |
| Returns | |||||||
| n/a | n/a | −21.6% | −33.5% | −31.9% | −3.5% | −9.2% | |
| n/a | −6.0% | −14.2% | −20.4% | −19.5% | −2.5% | −7.0% | |
| Balance and payout | |||||||
| n/a | 42.0% | 34.3% | 39.2% | 38.9% | 29.5% | 24.7% | |
| n/a | n/a | n/a | n/a | 0.0% | n/a | n/a | |