Closing prices at the end of each trading day, from 19 Sep 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | 358.6 | 487.9 | 203.5 | 290.3 | 403.7 |
| Growth | +36.0% | −58.3% | +42.6% | +39.1% | ||
| Operating income | n/a | 78.8 | −138.3 | −76.9 | −138.2 | 2.6 |
| Net income | −0.0 | 12.8 | −20.3 | −11.6 | −9.0 | −7.0 |
| Growth | −259.1% | |||||
| EPS, diluted | n/a | 6.15 | −1,362.63 | −12,420.98 | −198.19 | −4.00 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | 69.7% | 45.8% | 36.5% | 22.5% | 21.3% |
| Operating margin | n/a | 22.0% | −28.4% | −37.8% | −47.6% | 0.6% |
| Net margin | n/a | 3.6% | −4.2% | −5.7% | −3.1% | −1.7% |
| Free cash flow margin | n/a | 4.5% | −4.5% | −2.3% | −4.8% | 1.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.0 | 16.2 | −20.0 | −3.9 | −13.8 | 7.9 |
| Capital expenditure | n/a | −0.1 | −1.8 | −0.8 | −0.0 | −0.1 |
| Free cash flow | n/a | 16.0 | −21.8 | −4.7 | −13.9 | 7.8 |
| Growth | −236.2% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.0 | 7.5 | 21.9 | 17.8 | 118.5 | 262.3 |
| Shareholders’ equity | −0.0 | 17.6 | 28.5 | 19.9 | 220.3 | 382.8 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | 358.6 | 487.9 | 203.5 | 290.3 | 403.7 | |
| Growth | +36.0% | −58.3% | +42.6% | +39.1% | ||
| n/a | 108.6 | 264.7 | 129.3 | 224.9 | 317.8 | |
| n/a | 250.0 | 223.3 | 74.3 | 65.4 | 85.9 | |
| Growth | −10.7% | −66.7% | −11.9% | +31.2% | ||
| n/a | 145.3 | 331.3 | 78.7 | 174.4 | 57.0 | |
| 0.0 | 20.1 | 22.9 | 65.4 | 23.3 | 19.2 | |
| n/a | 78.8 | −138.3 | −76.9 | −138.2 | 2.6 | |
| Growth | −275.4% | |||||
| −0.0 | 12.6 | −20.4 | −12.2 | −8.7 | −7.0 | |
| n/a | −0.8 | −0.8 | −4.1 | 2.5 | n/a | |
| −0.0 | 12.8 | −20.3 | −11.6 | −9.0 | −7.0 | |
| Growth | −259.1% | |||||
| Per share | ||||||
| n/a | 6.15 | −1,362.63 | −12,420.98 | −198.19 | −4.00 | |
| n/a | 6.15 | −1,362.63 | −12,420.98 | −198.19 | −4.00 | |
| Growth | −22,256.6% | |||||
| n/a | 13.2 | 0.1 | 0.0 | 0.3 | 13.2 | |
| n/a | 13.2 | 0.1 | 0.0 | 0.3 | 13.2 | |
| Growth | −99.2% | −93.5% | +4,776.4% | +4,024.0% | ||
† The diluted share count jumps at 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in CNY as filed; the screener converts to dollars.