Closing prices at the end of each trading day, from 19 Sep 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | 358.6 | 487.9 | 203.5 | 290.3 | 403.7 |
| Growth | +36.0% | −58.3% | +42.6% | +39.1% | ||
| Operating income | n/a | 78.8 | −138.3 | −76.9 | −138.2 | 2.6 |
| Net income | −0.0 | 12.8 | −20.3 | −11.6 | −9.0 | −7.0 |
| Growth | −259.1% | |||||
| EPS, diluted | n/a | 6.15 | −1,362.63 | −12,420.98 | −198.19 | −4.00 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | 69.7% | 45.8% | 36.5% | 22.5% | 21.3% |
| Operating margin | n/a | 22.0% | −28.4% | −37.8% | −47.6% | 0.6% |
| Net margin | n/a | 3.6% | −4.2% | −5.7% | −3.1% | −1.7% |
| Free cash flow margin | n/a | 4.5% | −4.5% | −2.3% | −4.8% | 1.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.0 | 16.2 | −20.0 | −3.9 | −13.8 | 7.9 |
| Capital expenditure | n/a | −0.1 | −1.8 | −0.8 | −0.0 | −0.1 |
| Free cash flow | n/a | 16.0 | −21.8 | −4.7 | −13.9 | 7.8 |
| Growth | −236.2% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash and securities | 0.0 | 7.5 | 21.9 | 17.8 | 844.1 | 1,161.4 |
| Shareholders’ equity | −0.0 | 17.6 | 28.5 | 19.9 | 220.3 | 382.8 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 0.0 | 7.5 | 21.9 | 17.8 | 118.5 | 262.3 | |
| n/a | n/a | n/a | n/a | 725.7 | 899.2 | |
| n/a | 68.3 | 80.4 | 9.8 | 23.5 | 22.2 | |
| n/a | 1.9 | 1.8 | 1.4 | 0.8 | 0.1 | |
| n/a | 0.3 | 1.6 | 1.6 | 0.6 | 0.5 | |
| n/a | 3.3 | 3.1 | n/a | n/a | n/a | |
| 0.0 | 27.8 | 40.9 | 22.7 | 224.7 | 395.3 | |
| Growth | +58,323.9% | +46.9% | −44.6% | +891.0% | +76.0% | |
| Liabilities | ||||||
| 0.1 | 10.2 | 12.4 | 2.7 | 4.4 | 11.8 | |
| Equity | ||||||
| −0.0 | 11.6 | −9.1 | −20.7 | −29.5 | −37.4 | |
| −0.0 | 17.6 | 28.5 | 19.9 | 220.3 | 382.8 | |
| Growth | +61.7% | −30.1% | +1,005.9% | +73.7% | ||
| Per share and net cash | ||||||
| 0.0 | 1.7 | 5.1 | 5.9 | 54.5 | 22.5 | |
| calc | −3,966.70 | 10.32 | 5.61 | 3.35 | 4.04 | 17.00 |
† The number of shares outstanding jumps at 2021 and 2022 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.