Closing prices at the end of each trading day, from 29 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.28 | 0.96 | 1.82 | 1.36 | 1.87 | 2.95 | 4.47 |
| Growth | +245.2% | +89.5% | −25.2% | +37.3% | +58.2% | +51.6% | |
| Net income | −0.11 | 0.01 | −3.69 | −1.03 | −0.54 | 1.41 | 1.88 |
| Growth | −52,771.4% | +33.5% | |||||
| EPS, diluted | −0.48 | 0.01 | −7.49 | −1.17 | −0.61 | 1.56 | 2.05 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net margin | −38.4% | 0.7% | −203.1% | −75.7% | −29.0% | 47.8% | 42.1% |
| Free cash flow margin | 451.4% | 193.3% | −52.2% | −64.8% | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.26 | 1.88 | −0.89 | −0.85 | 1.18 | −0.16 | 1.64 |
| Capital expenditure | −0.01 | −0.02 | −0.06 | −0.03 | n/a | n/a | n/a |
| Free cash flow | 1.25 | 1.85 | −0.95 | −0.88 | n/a | n/a | n/a |
| Growth | +47.8% | −151.2% | |||||
| Buybacks | n/a | n/a | 0.00 | 0.00 | −0.61 | −0.26 | −0.65 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.64 | 1.40 | 6.25 | 6.34 | 4.84 | 4.33 | 4.26 |
| Shareholders’ equity | −0.10 | −0.06 | 7.29 | 6.96 | 6.70 | 7.97 | 9.15 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −38.8% | 1.4% | −203.0% | −75.6% | −28.6% | 36.1% | 47.1% | |
| −38.4% | 0.7% | −203.1% | −75.7% | −29.0% | 47.8% | 42.1% | |
| 451.4% | 193.3% | −52.2% | −64.8% | n/a | n/a | n/a | |
| Spending | |||||||
| 10.0% | 5.4% | 24.1% | 28.1% | 18.7% | 10.9% | 7.9% | |
| 30.8% | 30.8% | 75.5% | 68.0% | 62.7% | 15.4% | 14.0% | |
| 2.6% | 2.5% | 3.5% | 2.1% | n/a | n/a | n/a | |
| n/a | 46.2% | n/a | n/a | n/a | −32.6% | 10.7% | |
| Returns | |||||||
| n/a | n/a | −50.6% | −14.8% | −8.1% | 17.7% | 20.6% | |
| n/a | 0.1% | −18.7% | −4.4% | −3.1% | 5.4% | 4.9% | |
| Balance and payout | |||||||
| n/a | 80.7% | 63.1% | 70.2% | 62.0% | 69.6% | 76.0% | |