Closing prices at the end of each trading day, from 30 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −22.4 | −50.1 | −56.1 | −40.5 | −73.6 | −60.7 |
| Net income | −15.0 | −50.0 | −53.8 | −37.4 | −70.5 | −60.8 |
| Growth | ||||||
| EPS, diluted | −28.08 | −10.94 | −1.86 | −1.05 | −1.63 | −1.33 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −18.6 | −42.9 | −40.6 | −32.6 | −56.2 | −60.3 |
| Capital expenditure | −0.6 | −0.5 | −3.6 | −0.8 | −0.3 | 0.0 |
| Free cash flow | −19.2 | −43.4 | −44.2 | −33.4 | −56.4 | −60.3 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 92.6 | 157.5 | 129.3 | 134.3 | 111.0 | 57.1 |
| Total debt | n/a | n/a | n/a | 40.0 | 32.1 | 32.1 |
| Net cash (debt) | n/a | n/a | n/a | 94.3 | 78.9 | 25.0 |
| Shareholders’ equity | −51.9 | 152.8 | 122.3 | 111.4 | 73.4 | 24.8 |
| Debt to equity | n/a | n/a | n/a | 0.36 | 0.44 | 1.29 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 16.6 | 35.3 | 53.8 | 41.8 | 56.4 | 44.8 | |
| 5.8 | 14.8 | 18.7 | 18.7 | 19.0 | 15.8 | |
| −22.4 | −50.1 | −56.1 | −40.5 | −73.6 | −60.7 | |
| Growth | ||||||
| n/a | n/a | n/a | n/a | n/a | 0.0 | |
| −15.0 | −50.0 | −53.8 | −37.4 | −70.5 | −60.8 | |
| Growth | ||||||
| Per share | ||||||
| −28.08 | −10.94 | −1.86 | −1.05 | −1.63 | −1.32 | |
| −28.08 | −10.94 | −1.86 | −1.05 | −1.63 | −1.33 | |
| Growth | ||||||
| 1.0 | 18.5 | 28.9 | 35.6 | 43.3 | 46.0 | |
| 1.0 | 18.5 | 28.9 | 35.6 | 43.9 | 46.8 | |
| Growth | +1,736.3% | +56.4% | +23.5% | +23.0% | +6.7% | |
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.