Closing prices at the end of each trading day, from 30 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −22.4 | −50.1 | −56.1 | −40.5 | −73.6 | −60.7 |
| Net income | −15.0 | −50.0 | −53.8 | −37.4 | −70.5 | −60.8 |
| Growth | ||||||
| EPS, diluted | −28.08 | −10.94 | −1.86 | −1.05 | −1.63 | −1.33 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −18.6 | −42.9 | −40.6 | −32.6 | −56.2 | −60.3 |
| Capital expenditure | −0.6 | −0.5 | −3.6 | −0.8 | −0.3 | 0.0 |
| Free cash flow | −19.2 | −43.4 | −44.2 | −33.4 | −56.4 | −60.3 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 92.6 | 157.5 | 129.3 | 134.3 | 111.0 | 57.1 |
| Total debt | n/a | n/a | n/a | 40.0 | 32.1 | 32.1 |
| Net cash (debt) | n/a | n/a | n/a | 94.3 | 78.9 | 25.0 |
| Shareholders’ equity | −51.9 | 152.8 | 122.3 | 111.4 | 73.4 | 24.8 |
| Debt to equity | n/a | n/a | n/a | 0.36 | 0.44 | 1.29 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Returns | ||||||
| n/a | −32.7% | −44.0% | −33.6% | −96.1% | −245.2% | |
| −15.6% | −27.9% | −33.6% | −21.4% | −55.6% | −87.6% | |
| Balance and payout | ||||||
| n/a | n/a | n/a | 0.36 | 0.44 | 1.29 | |
| 7.4% | 14.8% | 23.7% | 36.3% | 42.2% | 64.3% | |