Closing prices at the end of each trading day, from 5 Aug 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 2.7 | 12.7 | 29.6 | 34.9 |
| Growth | +377.1% | +132.4% | +17.9% | |
| Operating income | 1.0 | 5.8 | 9.2 | 2.7 |
| Net income | 0.8 | 4.8 | 7.4 | 1.9 |
| Growth | +485.8% | +53.1% | −74.8% | |
| EPS, diluted | 5,269.00 | 0.16 | 0.24 | 0.05 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 53.3% | 61.6% | 62.8% | 54.9% |
| Operating margin | 36.8% | 45.5% | 31.1% | 7.9% |
| Net margin | 30.8% | 37.8% | 24.9% | 5.3% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −0.1 | −0.5 | 5.0 | 9.1 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash and securities | 0.0 | 0.1 | 2.6 | 0.2 |
| Shareholders’ equity | 0.9 | 5.7 | 13.1 | 17.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Jun 2022 | FY2023† 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 2.7 | 12.7 | 29.6 | 34.9 | |
| Growth | +377.1% | +132.4% | +17.9% | |
| 1.2 | 4.9 | 11.0 | 15.7 | |
| 1.4 | 7.8 | 18.6 | 19.1 | |
| Growth | +452.0% | +136.8% | +2.9% | |
| n/a | 0.4 | 4.3 | 6.3 | |
| 0.3 | 1.6 | 5.0 | 8.9 | |
| 1.0 | 5.8 | 9.2 | 2.7 | |
| Growth | +490.7% | +58.7% | −70.1% | |
| 1.0 | 5.8 | 9.0 | 2.4 | |
| 0.2 | 1.0 | 1.6 | 0.5 | |
| 0.8 | 4.8 | 7.4 | 1.9 | |
| Growth | +485.8% | +53.1% | −74.8% | |
| Per share | ||||
| 5,269.00 | 0.16 | 0.24 | 0.05 | |
| 5,269.00 | 0.16 | 0.24 | 0.05 | |
| Growth | +50.0% | −79.2% | ||
| 0.0 | 30.3 | 30.3 | 37.4 | |
| 0.0 | 30.3 | 30.3 | 37.4 | |
| Growth | +0.0% | +23.6% | ||
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.