Closing prices at the end of each trading day, from 5 Aug 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 2.7 | 12.7 | 29.6 | 34.9 |
| Growth | +377.1% | +132.4% | +17.9% | |
| Operating income | 1.0 | 5.8 | 9.2 | 2.7 |
| Net income | 0.8 | 4.8 | 7.4 | 1.9 |
| Growth | +485.8% | +53.1% | −74.8% | |
| EPS, diluted | 5,269.00 | 0.16 | 0.24 | 0.05 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 53.3% | 61.6% | 62.8% | 54.9% |
| Operating margin | 36.8% | 45.5% | 31.1% | 7.9% |
| Net margin | 30.8% | 37.8% | 24.9% | 5.3% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −0.1 | −0.5 | 5.0 | 9.1 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash and securities | 0.0 | 0.1 | 2.6 | 0.2 |
| Shareholders’ equity | 0.9 | 5.7 | 13.1 | 17.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024† 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|
| Assets | ||||
| 0.0 | 0.1 | 2.6 | 0.2 | |
| n/a | 14.5 | 21.3 | 23.5 | |
| n/a | 18.8 | 27.2 | 37.2 | |
| Growth | +44.8% | +36.8% | ||
| Liabilities | ||||
| n/a | 13.1 | 14.1 | 19.7 | |
| Equity | ||||
| n/a | 5.7 | 13.0 | 14.9 | |
| 0.9 | 5.7 | 13.1 | 17.5 | |
| Growth | +553.8% | +129.6% | +33.8% | |
| Per share and net cash | ||||
| n/a | 0.0 | 30.3 | 37.4 | |
| calc | n/a | 36,436.40 | 0.43 | 0.47 |
† The number of shares outstanding jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how.