Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98.1 | 97.4 | 12.3 | 15.9 | 13.8 | 22.5 | 31.0 | 37.9 | 34.6 | 30.6 |
| Growth | −0.7% | −87.3% | +28.8% | −13.0% | +63.1% | +37.4% | +22.4% | −8.7% | −11.4% | |
| Operating income | 3.7 | 1.2 | 6.9 | 2.8 | 5.0 | 7.7 | 16.0 | 10.6 | 4.4 | 6.3 |
| Net income | 1.7 | 1.0 | 7.1 | −0.3 | 5.4 | 11.9 | 12.5 | 6.1 | 3.7 | 6.3 |
| Growth | −42.0% | +630.5% | −104.1% | +121.1% | +5.1% | −50.8% | −40.1% | +72.4% | ||
| EPS, diluted | 0.33 | 0.20 | 0.72 | −0.03 | 0.39 | 0.87 | 0.91 | 0.45 | 0.26 | 0.45 |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.9% | 25.6% | n/a | n/a | 100.0% | 100.3% | n/a | n/a | n/a | n/a |
| Operating margin | 3.8% | 1.2% | 56.1% | 17.5% | 36.1% | 34.0% | 51.8% | 28.1% | 12.6% | 20.5% |
| Net margin | 1.7% | 1.0% | 57.7% | −1.8% | 38.8% | 52.6% | 40.2% | 16.2% | 10.6% | 20.7% |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4.7 | 2.6 | 5.1 | 5.0 | 10.9 | 17.4 | 16.9 | 10.6 | 12.0 | 12.0 |
| Buybacks | −0.4 | −1.8 | 0.0 | −8.4 | −0.1 | 0.0 | n/a | n/a | 0.0 | −0.4 |
| Dividends paid | n/a | n/a | n/a | 0.0 | −1.4 | −3.1 | −3.3 | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 7.8 | 8.0 | 1.3 | 4.2 | 13.7 | n/a | n/a | n/a | n/a | n/a |
| Total debt | n/a | n/a | n/a | n/a | n/a | 2.9 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 19.6 | 18.9 | 10.9 | 31.3 | 36.4 | 46.7 | 58.3 | 62.7 | 64.8 | 68.3 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.06 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 30 Dec 2016 | FY2017 29 Dec 2017 | FY2018 28 Dec 2018 | FY2018† 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||||
| 93.3 | 98.1 | 97.4 | 12.3 | 15.9 | 13.8 | 22.5 | 31.0 | 37.9 | 34.6 | 30.6 | |
| Growth | +5.2% | −0.7% | −87.3% | +28.8% | −13.0% | +63.1% | +37.4% | +22.4% | −8.7% | −11.4% | |
| n/a | 72.6 | 72.5 | n/a | n/a | 0.0 | 0.2 | n/a | n/a | n/a | n/a | |
| 23.7 | 25.4 | 24.9 | n/a | n/a | 13.8 | 22.6 | n/a | n/a | n/a | n/a | |
| Growth | +7.4% | −1.9% | +63.6% | ||||||||
| 22.3 | 21.3 | 23.4 | 5.3 | 12.7 | 8.7 | 13.3 | 12.9 | 24.4 | 21.4 | 20.7 | |
| 1.1 | 3.7 | 1.2 | 6.9 | 2.8 | 5.0 | 7.7 | 16.0 | 10.6 | 4.4 | 6.3 | |
| Growth | +234.7% | −68.0% | +485.0% | −59.7% | +78.9% | +53.6% | +109.6% | −33.7% | −59.0% | +43.8% | |
| 1.1 | 3.7 | 1.2 | 7.1 | 3.0 | 6.1 | 12.5 | 13.9 | 7.8 | 4.1 | 6.7 | |
| 0.5 | 2.0 | 0.2 | 0.0 | 3.5 | 0.7 | 0.6 | 1.9 | 1.3 | 0.2 | 0.1 | |
| 0.6 | 1.7 | 1.0 | 7.1 | −0.3 | 5.4 | 11.9 | 12.5 | 6.1 | 3.7 | 6.3 | |
| Growth | +201.7% | −42.0% | +630.5% | −104.1% | +121.1% | +5.1% | −50.8% | −40.1% | +72.4% | ||
| Per share | |||||||||||
| 0.11 | 0.33 | 0.20 | 0.72 | −0.03 | 0.40 | 0.88 | 0.91 | 0.45 | 0.27 | 0.45 | |
| 0.11 | 0.33 | 0.20 | 0.72 | −0.03 | 0.39 | 0.87 | 0.91 | 0.45 | 0.26 | 0.45 | |
| Growth | +200.0% | −39.4% | +260.0% | −104.2% | +123.1% | +4.6% | −50.5% | −42.2% | +73.1% | ||
| 5.2 | 5.0 | 4.9 | 9.9 | 11.6 | 13.5 | 13.5 | 13.7 | 13.7 | 13.8 | 14.0 | |
| 5.3 | 5.1 | 4.9 | 9.9 | 11.6 | 13.7 | 13.6 | 13.7 | 13.8 | 13.9 | 14.0 | |
| Growth | −2.9% | −4.9% | +104.7% | +16.6% | +17.8% | −0.4% | +0.8% | +0.6% | +0.9% | +0.4% | |
† The diluted share count jumps at 2018, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.