Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98.1 | 97.4 | 12.3 | 15.9 | 13.8 | 22.5 | 31.0 | 37.9 | 34.6 | 30.6 |
| Growth | −0.7% | −87.3% | +28.8% | −13.0% | +63.1% | +37.4% | +22.4% | −8.7% | −11.4% | |
| Operating income | 3.7 | 1.2 | 6.9 | 2.8 | 5.0 | 7.7 | 16.0 | 10.6 | 4.4 | 6.3 |
| Net income | 1.7 | 1.0 | 7.1 | −0.3 | 5.4 | 11.9 | 12.5 | 6.1 | 3.7 | 6.3 |
| Growth | −42.0% | +630.5% | −104.1% | +121.1% | +5.1% | −50.8% | −40.1% | +72.4% | ||
| EPS, diluted | 0.33 | 0.20 | 0.72 | −0.03 | 0.39 | 0.87 | 0.91 | 0.45 | 0.26 | 0.45 |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.9% | 25.6% | n/a | n/a | 100.0% | 100.3% | n/a | n/a | n/a | n/a |
| Operating margin | 3.8% | 1.2% | 56.1% | 17.5% | 36.1% | 34.0% | 51.8% | 28.1% | 12.6% | 20.5% |
| Net margin | 1.7% | 1.0% | 57.7% | −1.8% | 38.8% | 52.6% | 40.2% | 16.2% | 10.6% | 20.7% |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4.7 | 2.6 | 5.1 | 5.0 | 10.9 | 17.4 | 16.9 | 10.6 | 12.0 | 12.0 |
| Buybacks | −0.4 | −1.8 | 0.0 | −8.4 | −0.1 | 0.0 | n/a | n/a | 0.0 | −0.4 |
| Dividends paid | n/a | n/a | n/a | 0.0 | −1.4 | −3.1 | −3.3 | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 7.8 | 8.0 | 1.3 | 4.2 | 13.7 | n/a | n/a | n/a | n/a | n/a |
| Total debt | n/a | n/a | n/a | n/a | n/a | 2.9 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 19.6 | 18.9 | 10.9 | 31.3 | 36.4 | 46.7 | 58.3 | 62.7 | 64.8 | 68.3 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.06 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 30 Dec 2016 | FY2017 29 Dec 2017 | FY2018 28 Dec 2018 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||||
| 25.4% | 25.9% | 25.6% | n/a | n/a | 100.0% | 100.3% | n/a | n/a | n/a | n/a | |
| 1.2% | 3.8% | 1.2% | 56.1% | 17.5% | 36.1% | 34.0% | 51.8% | 28.1% | 12.6% | 20.5% | |
| 1.2% | 3.8% | 1.2% | 57.4% | 18.7% | 44.2% | 55.4% | 44.8% | 20.5% | 12.0% | 21.9% | |
| 0.6% | 1.7% | 1.0% | 57.7% | −1.8% | 38.8% | 52.6% | 40.2% | 16.2% | 10.6% | 20.7% | |
| Spending | |||||||||||
| 23.9% | 21.8% | 24.1% | 43.2% | 79.9% | 63.0% | 59.2% | 41.6% | 64.5% | 61.9% | 67.5% | |
| 48.4% | 54.4% | 17.4% | 0.3% | 117.0% | 12.1% | 5.1% | 13.7% | 17.3% | 5.3% | 1.5% | |
| Returns | |||||||||||
| 3.1% | 8.6% | 5.2% | 65.2% | −0.9% | 14.7% | 25.4% | 21.4% | 9.8% | 5.7% | 9.3% | |
| 2.3% | 6.6% | 4.2% | 29.2% | −0.6% | 10.9% | 15.3% | 12.1% | 5.9% | 3.9% | 7.2% | |
| Balance and payout | |||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.06 | n/a | n/a | n/a | n/a | |
| 24.3% | 22.7% | 19.4% | 55.2% | 33.3% | 25.9% | 39.6% | 43.6% | 39.6% | 31.1% | 22.6% | |
| n/a | n/a | n/a | n/a | n/a | 25.3% | 26.5% | 26.6% | n/a | n/a | n/a | |